| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,774,834,398.79 | 2,087,733,144.50 | 1,401,564,065.16 | 2,823,921,610.91 | 1,965,841,747.89 | 1,309,526,934.34 | 677,416,896.38 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,774,834,398.79 | 2,087,733,144.50 | 1,401,564,065.16 | 2,823,921,610.91 | 1,965,841,747.89 | 1,309,526,934.34 | 677,416,896.38 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,587,802,791.80 | 1,948,386,120.63 | 1,299,704,445.35 | 2,604,826,218.92 | 1,813,151,486.47 | 1,199,626,500.24 | 615,758,618.37 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,111,951,537.23 | 1,598,204,104.99 | 1,086,395,244.28 | 2,107,424,796.52 | 1,497,137,534.40 | 985,770,579.25 | 494,931,740.54 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,828,785.47 | 5,276,250.29 | 2,724,581.86 | 7,174,839.71 | 5,386,401.78 | 3,666,842.01 | 1,796,627.97 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,917,328.38 | 3,537,383.84 | 3,227,405.97 | 7,842,628.88 | 6,002,058.58 | 4,899,463.82 | 4,133,275.39 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,671,348.14 | 289,272,189.00 | 181,042,382.73 | 385,243,774.39 | 242,677,436.04 | 166,854,418.84 | 96,726,297.90 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,774,331.73 | 58,222,473.65 | 25,637,968.43 | 103,386,170.00 | 64,791,528.31 | 40,492,414.83 | 17,639,156.55 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,340,539.15 | -6,126,281.14 | 676,862.08 | -6,245,990.58 | -2,843,472.64 | -2,057,218.51 | 531,520.02 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,804,178.92 | 1,845,259.07 | 886,723.96 | 5,526,487.25 | 4,501,281.26 | 3,688,232.73 | 2,594,514.70 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | - | - | - | 会员可见 | -2,779.31 | -2,779.31 | -2,779.31 | -22,655.67 | 376.84 | 209.16 | 471.65 |
| 其中：对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | -2,779.31 | -2,779.31 | -2,779.31 | -22,655.67 | 376.84 | 209.16 | 471.65 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -274,290.69 | -305,269.20 | - | 64,068.45 | 64,068.45 | 64,068.45 | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,338.92 | 354,202.41 | 492,195.86 | -1,215,989.66 | -3,298,512.65 | 118,560.23 | -1,497,269.44 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,293,274.59 | -5,768,157.38 | 447,136.35 | -17,728,930.79 | -1,049,468.23 | -3,953,684.40 | 7,638,029.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,855,915.02 | 27,843,327.36 | 312,436.53 | 25,705,736.26 | 25,626,360.00 | 376,372.65 | 329,938.39 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,700,516.34 | 161,468,347.75 | 103,108,609.24 | 225,897,620.58 | 174,033,085.83 | 106,505,960.19 | 68,129,447.61 |
| 加：营业外收入(元) | 会员可见 | - | - | 会员可见 | - | - | - | 95,879.54 | 95,879.54 | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 564,501.71 | 418,245.10 | 10,025.54 | 1,609,353.61 | 659,489.63 | 544,709.78 | 11,660.78 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,136,014.63 | 161,050,102.65 | 103,098,583.70 | 224,384,146.51 | 173,469,475.74 | 105,961,250.41 | 68,117,786.83 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,911,903.33 | 15,306,818.34 | 9,149,666.14 | 24,786,315.07 | 15,492,607.32 | 7,177,013.60 | 4,406,210.62 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,224,111.30 | 145,743,284.31 | 93,948,917.56 | 199,597,831.44 | 157,976,868.42 | 98,784,236.81 | 63,711,576.21 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,224,111.30 | 145,743,284.31 | 93,948,917.56 | 199,597,831.44 | 157,976,868.42 | 98,784,236.81 | 63,711,576.21 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,333,531.46 | 145,449,800.75 | 93,691,153.13 | 200,737,573.53 | 159,213,002.39 | 98,488,178.74 | 63,710,310.13 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,420.16 | 293,483.56 | 257,764.43 | -1,139,742.09 | -1,236,133.97 | 296,058.07 | 1,266.08 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,183,193.80 | 145,916,775.36 | 93,340,248.00 | 200,996,192.84 | 159,220,216.20 | 98,539,451.51 | 63,432,518.89 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.21 | 0.13 | 0.28 | 0.22 | 0.14 | 0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.21 | 0.13 | 0.28 | 0.22 | 0.14 | 0.09 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -231.19 | -165.99 | -7.12 | 251.19 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -231.19 | -165.99 | -7.12 | 251.19 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,223,880.11 | 145,743,118.32 | 93,948,910.44 | 199,598,082.63 | 157,976,868.42 | 98,784,236.81 | 63,711,576.21 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,333,300.27 | 145,449,634.76 | 93,691,146.01 | 200,737,824.72 | 159,213,002.39 | 98,488,178.74 | 63,710,310.13 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,420.16 | 293,483.56 | 257,764.43 | -1,139,742.09 | -1,236,133.97 | 296,058.07 | 1,266.08 |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-29 | 2025-03-29 | 2024-10-25 | 2024-08-29 | 2024-04-25 | 2024-04-13 | 2023-10-25 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |