2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 14,849,536,928.14 | 9,324,545,041.14 | 3,646,215,386.95 | 19,650,329,209.04 | 12,613,745,271.17 | 7,841,552,405.17 | 2,887,584,461.77 |
营业收入(元) | 14,849,536,928.14 | 9,324,545,041.14 | 3,646,215,386.95 | 19,650,329,209.04 | 12,613,745,271.17 | 7,841,552,405.17 | 2,887,584,461.77 |
二、营业总成本(元) | 15,516,979,127.24 | 9,865,488,601.06 | 4,303,630,464.95 | 19,843,922,038.53 | 13,225,306,845.53 | 8,274,544,290.14 | 3,390,824,008.95 |
营业成本(元) | 8,842,160,204.14 | 5,576,889,767.73 | 2,258,326,914.00 | 11,266,545,932.81 | 7,530,029,460.18 | 4,694,484,576.60 | 1,678,160,958.53 |
研发费用(元) | 3,037,106,637.47 | 1,932,526,840.08 | 842,211,844.66 | 3,481,185,262.99 | 2,498,270,644.89 | 1,516,874,904.76 | 715,732,056.50 |
营业税金及附加(元) | 76,600,869.60 | 53,495,173.93 | 23,853,844.66 | 126,447,771.74 | 72,784,503.23 | 42,496,365.00 | 16,438,634.56 |
销售费用(元) | 2,553,070,937.15 | 1,626,232,395.12 | 765,067,742.09 | 3,584,043,710.38 | 2,289,118,243.99 | 1,455,178,799.83 | 634,513,114.10 |
管理费用(元) | 898,255,794.69 | 612,118,633.24 | 379,624,086.39 | 1,370,348,631.12 | 819,576,375.01 | 561,374,268.79 | 332,274,170.22 |
财务费用(元) | 109,784,684.19 | 64,225,790.96 | 34,546,033.15 | 15,350,729.49 | 15,527,618.23 | 4,135,375.16 | 13,705,075.05 |
其中:利息费用(元) | 122,458,414.43 | 77,047,590.76 | 37,689,796.28 | 96,251,666.74 | 52,552,603.73 | 34,790,715.06 | 16,410,709.57 |
其中:利息收入(元) | 26,845,844.45 | 17,921,511.44 | 6,528,577.45 | 85,655,901.70 | 32,490,977.35 | 21,026,396.32 | 6,029,345.17 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 19,636,173.70 | 54,569,918.11 | 112,766,329.91 | 79,978,858.39 | 72,794,098.30 | 70,375,896.15 | 100,621,258.88 |
加:投资收益(元) | 1,910,378.75 | 1,439,417.31 | 11,034,490.34 | 204,889,055.42 | 113,256,176.60 | 134,713,738.98 | 134,339,609.16 |
其中:对联营企业和合营企业的投资收益(元) | -10,694,654.25 | -10,694,654.25 | - | 84,140,159.15 | 829,665.49 | 829,665.49 | - |
资产处置收益(元) | 2,315,859.98 | 1,181,123.11 | 822,883.69 | 12,715,464.13 | 8,509,966.70 | 8,508,658.24 | 6,585,431.17 |
资产减值损失(元) | -25,216,516.21 | -26,061,126.90 | - | -84,943,547.13 | -2,667,202.80 | -4,821,896.76 | - |
信用减值损失(元) | -342,551,399.46 | -343,323,339.87 | 143,300.67 | -677,043,294.48 | -282,618,560.40 | -281,539,844.26 | 312,535.29 |
其他收益(元) | 535,881,174.30 | 322,370,220.17 | 209,304,306.47 | 1,087,254,170.78 | 704,499,186.21 | 468,731,045.12 | 184,381,427.85 |
四、营业利润(元) | -475,466,528.04 | -530,767,347.99 | -323,343,766.92 | 429,257,877.62 | 2,212,090.25 | -37,024,287.50 | -76,999,284.83 |
加:营业外收入(元) | 13,920,131.96 | 12,469,501.28 | 6,957,054.06 | 33,759,633.62 | 19,864,469.57 | 17,961,965.49 | 7,410,707.11 |
减:营业外支出(元) | 79,218,364.76 | 73,848,843.95 | 11,404,083.23 | 43,246,508.53 | 29,112,974.02 | 24,170,440.92 | 3,147,845.33 |
五、利润总额(元) | -540,764,760.84 | -592,146,690.66 | -327,790,796.09 | 419,771,002.71 | -7,036,414.20 | -43,232,762.93 | -72,736,423.05 |
减:所得税费用(元) | -117,537,855.65 | -122,083,458.87 | 19,251,110.38 | -193,375,456.50 | -52,068,187.67 | -58,089,297.85 | 22,280,970.52 |
六、净利润(元) | -423,226,905.19 | -470,063,231.79 | -347,041,906.47 | 613,146,459.21 | 45,031,773.47 | 14,856,534.92 | -95,017,393.57 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -423,226,905.19 | -470,063,231.79 | -347,041,906.47 | 613,146,459.21 | 45,031,773.47 | 14,856,534.92 | -95,017,393.57 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -343,704,233.43 | -400,665,617.21 | -300,468,030.20 | 657,312,908.24 | 99,362,112.37 | 73,571,996.11 | -57,895,269.00 |
少数股东损益(元) | -79,522,671.76 | -69,397,614.58 | -46,573,876.27 | -44,166,449.03 | -54,330,338.90 | -58,715,461.19 | -37,122,124.57 |
扣除非经常性损益后的净利润(元) | -468,232,524.49 | -483,098,935.79 | -440,542,522.82 | 118,061,711.15 | -324,297,905.67 | -304,109,160.61 | -338,131,767.10 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.15 | -0.17 | -0.13 | 0.28 | 0.04 | 0.03 | -0.03 |
二、稀释每股收益(元) | -0.15 | -0.17 | -0.13 | 0.28 | 0.04 | 0.03 | -0.02 |
八、其他综合收益(元) | -446,501.80 | -643,793.60 | -530,152.45 | -451,367.18 | -355,820.41 | 13,917.98 | -303,711.31 |
归属于母公司股东的其他综合收益(元) | -356,931.14 | -901,188.00 | -364,182.35 | -300,427.27 | -355,820.41 | 13,917.98 | -288,525.74 |
归属于少数股东的其他综合收益(元) | -89,570.66 | 257,394.40 | -165,970.10 | -150,939.91 | - | - | -15,185.57 |
九、综合收益总额(元) | -423,673,406.99 | -470,707,025.39 | -347,572,058.92 | 612,695,092.03 | 44,675,953.06 | 14,870,452.90 | -95,321,104.88 |
归属于母公司所有者的综合收益总额(元) | -344,061,164.57 | -401,566,805.21 | -300,832,212.55 | 657,012,480.97 | 99,006,291.96 | 73,585,914.09 | -58,183,794.74 |
归属于少数股东的综合收益总额(元) | -79,612,242.42 | -69,140,220.18 | -46,739,846.37 | -44,317,388.94 | -54,330,338.90 | -58,715,461.19 | -37,137,310.14 |
公告日期 | 2024-10-19 | 2024-08-22 | 2024-04-23 | 2024-04-23 | 2023-10-20 | 2023-08-12 | 2023-04-21 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |