2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 405,871,935.87 | 262,384,812.94 | 110,636,374.49 | 558,870,841.85 | 377,401,967.61 | 243,871,618.71 | 101,668,365.72 |
营业收入(元) | 405,871,935.87 | 262,384,812.94 | 110,636,374.49 | 558,870,841.85 | 377,401,967.61 | 243,871,618.71 | 101,668,365.72 |
二、营业总成本(元) | 442,766,367.03 | 290,143,850.15 | 130,205,563.22 | 645,469,037.12 | 439,290,754.11 | 281,869,011.73 | 95,037,489.61 |
营业成本(元) | 293,793,550.70 | 190,282,993.94 | 81,578,462.28 | 406,774,344.15 | 285,732,467.17 | 181,906,403.73 | 72,438,249.79 |
研发费用(元) | 1,628,402.78 | 1,154,480.13 | 602,967.50 | 2,571,512.68 | 1,952,121.37 | 1,325,043.00 | 662,862.99 |
营业税金及附加(元) | 13,411,846.22 | 8,882,697.25 | 4,226,491.26 | 16,138,440.88 | 8,155,525.44 | 4,130,817.68 | 1,809,729.22 |
销售费用(元) | 56,700,799.69 | 38,027,230.82 | 18,200,985.83 | 84,534,174.13 | 54,893,888.54 | 36,394,797.56 | 17,426,487.36 |
管理费用(元) | 64,904,285.65 | 43,928,247.59 | 22,131,520.78 | 123,998,376.91 | 81,187,394.72 | 56,050,976.65 | 26,187,820.88 |
财务费用(元) | 12,327,481.99 | 7,868,200.42 | 3,465,135.57 | 11,452,188.37 | 7,369,356.87 | 2,060,973.11 | -23,487,660.63 |
其中:利息费用(元) | 13,264,105.77 | 10,104,275.74 | 5,318,570.84 | 14,996,786.19 | 10,915,858.03 | 4,074,775.50 | 1,331,708.24 |
其中:利息收入(元) | 2,476,653.34 | 2,382,087.64 | 2,073,358.86 | 3,930,246.97 | 2,630,096.26 | 2,140,730.98 | 24,879,823.91 |
三、其他经营收益 | |||||||
加:投资收益(元) | 2,707,538.21 | -16,964,602.37 | 8,363,131.14 | 102,757,369.45 | 70,733,879.00 | 46,060,419.69 | -18,304,145.70 |
其中:对联营企业和合营企业的投资收益(元) | -56,578,982.69 | -57,425,449.08 | -11,735,127.31 | 11,757,930.62 | 810,922.90 | -958,475.23 | -18,304,145.70 |
资产处置收益(元) | 497,471.38 | 302,953.52 | - | 2,214,645.99 | 206,936.13 | 83,563.69 | -3,824.53 |
资产减值损失(元) | -837.50 | -837.50 | 3,136.50 | -31,364,857.19 | - | - | - |
信用减值损失(元) | 938,752.42 | 620,061.58 | 1,123,004.26 | 1,867,223.80 | -134,138.01 | 365,775.72 | 1,519,726.47 |
其他收益(元) | 2,347,010.88 | 497,299.34 | 330,177.57 | 12,240,813.93 | 7,401,952.62 | 5,428,294.75 | 1,499,786.71 |
四、营业利润(元) | -30,404,495.77 | -43,304,162.64 | -9,749,739.26 | 1,117,000.71 | 16,319,843.24 | 13,940,660.83 | -8,657,580.94 |
加:营业外收入(元) | 3,653,053.25 | 3,232,593.65 | 738,163.09 | 11,782,706.51 | 3,250,365.60 | 2,457,929.06 | 25,717.10 |
减:营业外支出(元) | 2,635,186.29 | 2,033,939.72 | 157,141.47 | 16,746,659.74 | 12,700,913.59 | 12,383,647.58 | 64,088.39 |
五、利润总额(元) | -29,386,628.81 | -42,105,508.71 | -9,168,717.64 | -3,846,952.52 | 6,869,295.25 | 4,014,942.31 | -8,695,952.23 |
减:所得税费用(元) | 8,089,220.61 | 5,398,554.37 | 4,151,506.72 | -12,140,738.35 | 1,476,154.89 | 1,067,069.59 | 318,605.96 |
六、净利润(元) | -37,475,849.42 | -47,504,063.08 | -13,320,224.36 | 8,293,785.83 | 5,393,140.36 | 2,947,872.72 | -9,014,558.19 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -37,475,849.42 | -47,504,063.08 | -13,320,224.36 | 8,293,785.83 | 5,393,140.36 | 2,947,872.72 | -9,014,558.19 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -38,033,033.88 | -47,928,856.09 | -13,382,753.08 | 8,360,201.51 | 5,454,298.65 | 2,952,471.52 | -9,012,079.03 |
少数股东损益(元) | 557,184.46 | 424,793.01 | 62,528.72 | -66,415.68 | -61,158.29 | -4,598.80 | -2,479.16 |
扣除非经常性损益后的净利润(元) | -47,156,875.54 | -55,489,085.27 | -13,909,296.95 | -13,174,236.26 | 8,671,235.81 | 12,108,307.82 | -9,105,814.33 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.03 | -0.04 | -0.01 | 0.01 | - | - | -0.01 |
二、稀释每股收益(元) | -0.03 | -0.04 | -0.01 | 0.01 | - | - | -0.01 |
八、其他综合收益(元) | - | - | - | 457,179.41 | 194,946.22 | 194,946.22 | 194,946.22 |
归属于母公司股东的其他综合收益(元) | - | - | - | 457,179.41 | 194,946.22 | 194,946.22 | 194,946.22 |
九、综合收益总额(元) | -37,475,849.42 | -47,504,063.08 | -13,320,224.36 | 8,750,965.24 | 5,588,086.58 | 3,142,818.94 | -8,819,611.97 |
归属于母公司所有者的综合收益总额(元) | -38,033,033.88 | -47,928,856.09 | -13,382,753.08 | 8,817,380.92 | 5,649,244.87 | 3,147,417.74 | -8,817,132.81 |
归属于少数股东的综合收益总额(元) | 557,184.46 | 424,793.01 | 62,528.72 | -66,415.68 | -61,158.29 | -4,598.80 | -2,479.16 |
公告日期 | 2024-10-31 | 2024-08-23 | 2024-04-30 | 2024-04-10 | 2023-10-31 | 2023-08-24 | 2023-04-27 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |