| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 35,508,924,913.89 | 23,251,979,402.66 | 11,155,511,857.71 | 44,982,510,736.07 | 32,835,311,570.64 | 21,574,143,692.80 | 10,474,591,597.16 | 47,433,735,496.37 | 35,211,659,046.98 | 22,825,983,177.73 | 11,550,245,562.43 |
| 营业收入(元) | 35,508,924,913.89 | 23,251,979,402.66 | 11,155,511,857.71 | 44,982,510,736.07 | 32,835,311,570.64 | 21,574,143,692.80 | 10,474,591,597.16 | 47,433,735,496.37 | 35,211,659,046.98 | 22,825,983,177.73 | 11,550,245,562.43 |
| 二、营业总成本(元) | 33,668,475,179.60 | 21,921,574,482.17 | 10,571,042,752.42 | 43,132,988,766.10 | 31,420,672,491.73 | 20,505,067,326.11 | 9,982,019,551.24 | 45,968,004,553.16 | 34,533,556,925.66 | 22,292,469,920.70 | 11,050,687,237.31 |
| 营业成本(元) | 32,005,185,527.69 | 20,794,853,632.72 | 10,003,649,943.85 | 40,685,214,597.58 | 29,503,921,397.47 | 19,214,849,724.27 | 9,367,819,761.23 | 43,101,686,200.47 | 32,295,998,089.40 | 20,846,346,543.53 | 10,332,883,287.42 |
| 研发费用(元) | 212,346,700.49 | 147,184,313.37 | 73,587,538.89 | 282,976,415.27 | 259,860,642.67 | 174,058,096.27 | 88,552,610.43 | 308,228,421.16 | 269,571,538.93 | 177,708,088.94 | 89,960,512.72 |
| 营业税金及附加(元) | 126,336,611.01 | 82,268,502.95 | 39,527,028.53 | 151,407,310.66 | 108,704,623.01 | 70,823,154.50 | 34,658,315.44 | 130,789,528.17 | 92,636,420.87 | 59,430,937.13 | 32,389,105.76 |
| 销售费用(元) | 188,421,982.39 | 129,670,368.07 | 70,112,850.31 | 345,493,850.46 | 264,162,062.21 | 181,909,239.12 | 96,421,502.77 | 413,334,552.75 | 300,375,297.62 | 200,086,057.20 | 101,643,015.56 |
| 管理费用(元) | 941,252,563.08 | 629,677,920.41 | 317,829,384.39 | 1,326,480,290.14 | 990,136,497.10 | 655,617,972.00 | 335,122,227.49 | 1,553,292,575.72 | 1,165,017,718.99 | 779,232,795.59 | 419,797,074.54 |
| 财务费用(元) | 194,931,794.94 | 137,919,744.65 | 66,336,006.45 | 341,416,301.99 | 293,887,269.27 | 207,809,139.95 | 59,445,133.88 | 460,673,274.89 | 409,957,859.85 | 229,665,498.31 | 74,014,241.31 |
| 其中：利息费用(元) | 276,072,665.61 | 187,695,769.38 | 92,709,106.17 | 404,140,729.78 | 301,602,199.56 | 197,705,645.22 | 91,988,868.28 | 398,875,320.75 | 306,457,480.53 | 193,513,849.14 | 95,521,158.45 |
| 其中：利息收入(元) | 89,691,506.91 | 57,328,036.80 | 28,908,640.02 | 87,415,907.96 | 44,227,382.58 | 33,814,631.03 | 15,852,532.56 | 55,835,205.33 | 42,657,933.58 | 28,829,012.93 | 12,227,208.01 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | -4,690,049.47 | -51,355,878.42 | 14,451,797.06 | 88,261,341.26 | 74,963,264.50 | 85,845,026.41 | 12,988,729.29 | 31,159,364.09 | 63,718,652.41 | -23,857,648.83 | -83,885,365.03 |
| 加：投资收益(元) | 362,601,174.14 | 328,984,095.22 | 29,040,234.04 | 146,876,036.42 | 88,761,429.95 | 38,168,333.92 | 16,945,086.11 | 117,592,239.99 | 70,895,605.54 | 45,209,689.56 | 12,776,212.76 |
| 其中：对联营企业和合营企业的投资收益(元) | 10,991,161.78 | 11,199,437.64 | 5,687,923.90 | 48,439,664.45 | 24,420,174.43 | 14,332,116.08 | 4,541,311.50 | 43,318,192.61 | 19,426,019.40 | 3,791,195.34 | -6,532,130.91 |
| 资产处置收益(元) | 112,493.56 | 1,459,886.29 | 286,055.21 | 93,508,848.84 | 72,587,956.20 | -4,592,697.97 | 2,556,045.37 | 9,071,492.99 | 3,444,901.79 | 5,031,607.76 | 3,322,255.81 |
| 资产减值损失(元) | -11,855,414.56 | - | - | -59,822,716.03 | -451,422.83 | -451,422.83 | -451,422.83 | -40,757,385.03 | - | - | - |
| 信用减值损失(元) | -157,338,610.74 | -89,340,035.92 | -41,650,104.01 | -140,175,856.05 | -148,109,900.13 | -117,202,346.32 | -53,076,827.78 | -150,201,316.31 | -82,714,464.06 | -58,462,872.87 | -66,195,691.31 |
| 其他收益(元) | 72,959,951.54 | 58,345,741.31 | 29,749,630.72 | 317,619,301.14 | 225,149,878.23 | 176,007,698.00 | 37,931,453.74 | 540,723,960.08 | 396,492,218.39 | 295,121,466.04 | 80,488,221.73 |
| 四、营业利润(元) | 2,102,239,278.76 | 1,578,498,728.97 | 616,346,718.31 | 2,295,788,925.55 | 1,727,540,284.83 | 1,246,850,957.90 | 509,465,109.82 | 1,973,319,299.02 | 1,129,939,035.39 | 796,555,498.69 | 446,063,959.08 |
| 加：营业外收入(元) | 14,515,400.73 | 9,569,024.01 | 8,798,732.73 | 20,329,164.84 | 22,214,084.36 | 18,631,818.50 | 14,261,632.68 | 24,124,837.21 | 10,168,345.11 | 5,931,617.67 | 2,397,714.33 |
| 减：营业外支出(元) | 75,051,618.99 | 41,861,187.44 | 29,656,193.90 | 129,887,954.61 | 57,778,196.61 | 36,586,650.55 | 38,391,613.25 | 58,167,481.17 | 73,486,433.87 | 54,663,860.60 | 29,776,741.85 |
| 五、利润总额(元) | 2,041,703,060.50 | 1,546,206,565.54 | 595,489,257.14 | 2,186,230,135.78 | 1,691,976,172.58 | 1,228,896,125.85 | 485,335,129.25 | 1,939,276,655.06 | 1,066,620,946.63 | 747,823,255.76 | 418,684,931.56 |
| 减：所得税费用(元) | 606,917,954.09 | 491,545,573.36 | 176,254,338.98 | 537,258,448.51 | 513,244,867.23 | 354,480,680.84 | 120,480,094.25 | 437,953,468.79 | 293,983,064.37 | 207,597,984.83 | 73,262,761.45 |
| 六、净利润(元) | 1,434,785,106.41 | 1,054,660,992.18 | 419,234,918.16 | 1,648,971,687.27 | 1,178,731,305.35 | 874,415,445.01 | 364,855,035.00 | 1,501,323,186.27 | 772,637,882.26 | 540,225,270.93 | 345,422,170.11 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 1,434,785,106.41 | 1,054,660,992.18 | 419,234,918.16 | 1,648,971,687.27 | 1,178,731,305.35 | 874,415,445.01 | 364,855,035.00 | 1,501,323,186.27 | 772,637,882.26 | 540,225,270.93 | 345,422,170.11 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 1,407,888,218.76 | 1,040,655,555.56 | 412,474,416.07 | 1,625,122,877.75 | 1,164,253,473.38 | 868,683,591.80 | 358,606,392.61 | 1,483,079,193.50 | 765,176,537.89 | 546,455,732.17 | 347,407,357.27 |
| 少数股东损益(元) | 26,896,887.65 | 14,005,436.62 | 6,760,502.09 | 23,848,809.52 | 14,477,831.97 | 5,731,853.21 | 6,248,642.39 | 18,243,992.77 | 7,461,344.37 | -6,230,461.24 | -1,985,187.16 |
| 扣除非经常性损益后的净利润(元) | 1,171,906,957.71 | 832,083,633.09 | 384,913,496.88 | 1,389,628,670.47 | 969,623,486.15 | 789,293,705.20 | 345,212,666.85 | 1,388,714,522.46 | 697,059,623.70 | 533,400,797.83 | 400,480,175.04 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.49 | 0.36 | 0.14 | 0.56 | 0.40 | 0.30 | 0.12 | 0.51 | 0.26 | 0.19 | 0.12 |
| 二、稀释每股收益(元) | 0.47 | 0.35 | 0.14 | 0.55 | 0.40 | 0.30 | 0.12 | 0.51 | 0.26 | 0.19 | 0.12 |
| 八、其他综合收益(元) | 29,811,382.87 | 17,898,217.91 | 20,968,818.02 | 366,466,164.19 | 57,202.71 | -15,511,116.17 | 21,002,659.36 | -116,113,495.77 | 37,811,179.62 | 14,783,700.94 | -6,835,549.88 |
| 归属于母公司股东的其他综合收益(元) | 29,811,382.87 | 17,898,217.91 | 20,968,818.02 | 373,680,109.55 | 57,202.71 | -15,511,116.17 | 21,002,659.36 | -116,113,495.77 | 37,811,179.62 | 14,783,700.94 | -6,835,549.88 |
| 归属于少数股东的其他综合收益(元) | - | - | - | -7,213,945.36 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 1,464,596,489.28 | 1,072,559,210.09 | 440,203,736.18 | 2,015,437,851.46 | 1,178,788,508.06 | 858,904,328.84 | 385,857,694.36 | 1,385,209,690.50 | 810,449,061.88 | 555,008,971.87 | 338,586,620.23 |
| 归属于母公司所有者的综合收益总额(元) | 1,437,699,601.63 | 1,058,553,773.47 | 433,443,234.09 | 1,998,802,987.30 | 1,164,310,676.09 | 853,172,475.63 | 379,609,051.97 | 1,366,965,697.73 | 802,987,717.51 | 561,239,433.11 | 340,571,807.39 |
| 归属于少数股东的综合收益总额(元) | 26,896,887.65 | 14,005,436.62 | 6,760,502.09 | 16,634,864.16 | 14,477,831.97 | 5,731,853.21 | 6,248,642.39 | 18,243,992.77 | 7,461,344.37 | -6,230,461.24 | -1,985,187.16 |
| 公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-31 | 2022-08-31 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |