| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,140,540,911.69 | 4,205,187,220.80 | 1,801,337,075.22 | 10,893,535,007.49 | 7,217,331,650.49 | 4,405,411,317.91 | 2,095,573,428.40 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,140,540,911.69 | 4,205,187,220.80 | 1,801,337,075.22 | 10,893,535,007.49 | 7,217,331,650.49 | 4,405,411,317.91 | 2,095,573,428.40 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,938,686,419.55 | 4,379,292,978.14 | 2,107,445,751.54 | 9,995,374,869.11 | 6,831,154,198.18 | 4,364,142,856.17 | 2,232,685,341.69 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,307,721,776.06 | 2,705,906,975.07 | 1,296,222,659.50 | 6,232,314,171.75 | 4,342,226,166.45 | 2,768,833,315.30 | 1,413,922,699.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,492,770.55 | 25,544,147.29 | 13,166,822.94 | 62,649,103.69 | 41,614,528.18 | 26,511,668.41 | 12,756,472.64 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,229,747.69 | 2,280,332.93 | 1,046,807.78 | 6,484,387.86 | 2,831,869.02 | 2,097,463.28 | 2,101,274.97 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,717,818,887.17 | 1,076,066,714.49 | 512,924,249.21 | 2,562,904,527.26 | 1,651,969,466.69 | 1,054,536,011.08 | 548,750,375.19 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 638,778,802.48 | 416,832,558.53 | 209,582,749.67 | 831,999,131.98 | 577,153,870.14 | 374,022,617.99 | 186,991,133.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,644,435.60 | 152,662,249.83 | 74,502,462.44 | 299,023,546.57 | 215,358,297.70 | 138,141,780.11 | 68,163,385.97 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,382,107.66 | 157,648,141.85 | 77,829,061.98 | 303,676,769.47 | 219,224,654.15 | 141,491,808.42 | 69,353,746.08 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,433,500.90 | -6,287,006.83 | 1,031,655.09 | 41,902,536.02 | -6,378,990.62 | -1,933,339.97 | -796.72 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,295,368.52 | -15,752,597.45 | -8,298,436.14 | 7,577,768.84 | -8,275,796.77 | -6,157,021.43 | -8,822,289.80 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,897,484.08 | -35,347,638.95 | -23,139,333.27 | -9,376,274.52 | -19,596,301.77 | -20,304,066.91 | -18,669,738.86 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,773,287.36 | -2,958,523.17 | -492,740.50 | -6,894,558.26 | -3,162,592.54 | -2,490,655.61 | -1,970,846.85 |
| 资产减值损失(元) | - | - | - | 会员可见 | -564,887.75 | -322,793.00 | -237,756.13 | -88,787,158.43 | -1,441,894.19 | -685,618.84 | -685,618.84 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,816,853.71 | -47,778,439.23 | -23,816,348.92 | 8,518,225.96 | -18,198,902.85 | 14,442,812.64 | -17,005,481.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,416,271.98 | 7,964,493.18 | 6,296,773.40 | 23,228,446.87 | 9,829,023.42 | 7,485,819.37 | 4,764,718.07 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,253,867.68 | -239,240,623.84 | -331,625,529.52 | 883,705,399.38 | 358,548,298.76 | 51,930,457.90 | -160,832,228.43 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,326,096.29 | 3,570,238.37 | 1,686,245.31 | 5,690,171.93 | 7,585,903.40 | 5,071,661.50 | 1,335,577.42 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,674,122.62 | 11,855,817.54 | 4,712,134.83 | 41,340,248.09 | 14,163,161.69 | 8,328,139.62 | 3,522,462.62 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,905,841.35 | -247,526,203.01 | -334,651,419.04 | 848,055,323.22 | 351,971,040.47 | 48,673,979.78 | -163,019,113.63 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,364,214.61 | -38,441,461.61 | -25,336,918.85 | 179,231,846.79 | 41,939,227.02 | -6,396,422.27 | -922,567.63 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,541,626.74 | -209,084,741.40 | -309,314,500.19 | 668,823,476.43 | 310,031,813.45 | 55,070,402.05 | -162,096,546.00 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,541,626.74 | -209,084,741.40 | -309,314,500.19 | 668,823,476.43 | 310,031,813.45 | 55,070,402.05 | -162,096,546.00 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,632,532.07 | -215,777,193.40 | -286,618,131.63 | 505,621,135.98 | 225,595,778.13 | 10,144,667.02 | -167,198,010.95 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,909,094.67 | 6,692,452.00 | -22,696,368.56 | 163,202,340.45 | 84,436,035.32 | 44,925,735.03 | 5,101,464.95 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,145,502.88 | -224,516,372.79 | -302,013,523.95 | 463,047,159.03 | 227,791,154.50 | 3,391,307.96 | -176,017,536.17 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.06 | -0.07 | 0.13 | 0.06 | - | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.06 | -0.07 | 0.13 | 0.06 | - | -0.04 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -117,911.10 | 750,889.73 | -379,156.94 | 231,195.48 | 350,710.14 | 485,520.41 | -182,802.34 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,090.62 | 701,029.75 | -384,750.24 | 121,362.31 | 147,002.82 | 243,320.31 | -53,670.28 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,820.48 | 49,859.98 | 5,593.30 | 109,833.17 | 203,707.32 | 242,200.10 | -129,132.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,423,715.64 | -208,333,851.67 | -309,693,657.13 | 669,054,671.91 | 310,382,523.59 | 55,555,922.46 | -162,279,348.34 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,562,441.45 | -215,076,163.65 | -287,002,881.87 | 505,742,498.29 | 225,742,780.95 | 10,387,987.33 | -167,251,681.23 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,861,274.19 | 6,742,311.98 | -22,690,775.26 | 163,312,173.62 | 84,639,742.64 | 45,167,935.13 | 4,972,332.89 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-17 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-25 | 2023-10-31 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |