2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 16,512,360,853.44 | 10,964,777,968.45 | 5,378,308,516.37 | 21,303,948,642.66 | 15,367,109,939.98 | 9,982,616,440.73 | 4,962,675,878.22 | 20,170,527,516.66 | 14,980,773,955.63 | 10,323,979,744.82 | 5,611,558,380.61 |
营业收入(元) | 16,512,360,853.44 | 10,964,777,968.45 | 5,378,308,516.37 | 21,303,948,642.66 | 15,367,109,939.98 | 9,982,616,440.73 | 4,962,675,878.22 | 20,170,527,516.66 | 14,980,773,955.63 | 10,323,979,744.82 | 5,611,558,380.61 |
二、营业总成本(元) | 14,813,697,932.05 | 9,832,752,716.56 | 4,837,078,485.66 | 18,897,483,488.23 | 13,736,258,861.18 | 8,925,480,649.92 | 4,446,297,372.21 | 17,949,216,147.97 | 13,344,606,374.16 | 9,158,859,522.93 | 4,942,312,497.31 |
营业成本(元) | 12,471,537,662.19 | 8,289,510,974.07 | 4,065,004,584.50 | 15,700,128,849.31 | 11,463,054,291.00 | 7,444,829,256.71 | 3,711,070,716.40 | 14,969,328,840.57 | 11,132,470,895.09 | 7,670,449,954.61 | 4,188,581,336.32 |
研发费用(元) | 327,386,536.38 | 204,504,710.21 | 94,344,363.29 | 431,288,536.29 | 283,421,436.47 | 174,383,802.42 | 83,228,848.66 | 416,259,356.99 | 286,611,072.41 | 194,481,803.42 | 89,853,990.77 |
营业税金及附加(元) | 100,973,952.38 | 62,873,462.07 | 27,704,709.18 | 142,250,651.43 | 90,940,007.20 | 61,085,709.24 | 27,283,157.62 | 130,693,539.41 | 96,705,430.03 | 67,500,088.72 | 41,532,180.50 |
销售费用(元) | 1,667,944,131.99 | 1,138,911,660.13 | 588,504,575.94 | 2,297,847,425.74 | 1,664,453,762.18 | 1,098,400,634.74 | 549,440,976.82 | 2,156,297,058.63 | 1,629,787,489.09 | 1,078,585,004.10 | 534,485,311.99 |
管理费用(元) | 294,296,631.77 | 194,416,893.38 | 92,161,603.68 | 393,597,966.82 | 291,176,091.22 | 189,032,788.40 | 94,936,251.06 | 374,060,640.28 | 281,441,938.81 | 188,658,026.76 | 93,172,102.26 |
财务费用(元) | -48,440,982.66 | -57,464,983.30 | -30,641,350.93 | -67,629,941.36 | -56,786,726.89 | -42,251,541.59 | -19,662,578.35 | -97,423,287.91 | -82,410,451.27 | -40,815,354.68 | -5,312,424.53 |
其中:利息费用(元) | 7,821,742.47 | 7,397,414.94 | 2,970,428.68 | 14,343,311.85 | 11,184,836.18 | 7,200,648.89 | 2,772,718.97 | 9,278,948.78 | 6,971,616.16 | 4,810,441.61 | 2,418,778.06 |
其中:利息收入(元) | 60,840,590.97 | 53,980,532.58 | 27,362,396.46 | 80,404,233.22 | 61,782,531.49 | 49,382,432.80 | 27,912,611.52 | 76,571,126.41 | 51,149,761.49 | 32,112,351.33 | 8,946,881.61 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 395,628.71 | 164,631.01 | 446,885.50 | 1,137,787.54 | 407,779.79 | 129,103.13 | 1,500,387.69 | 1,382,527.79 | 507,883.17 | 550,529.85 | 659,860.43 |
加:投资收益(元) | 22,116,699.14 | 16,336,567.86 | 8,474,116.84 | 48,812,244.43 | 40,770,911.67 | 31,013,219.53 | 12,691,292.62 | 54,047,027.80 | 48,311,614.77 | 38,216,844.32 | 19,492,490.56 |
其中:对联营企业和合营企业的投资收益(元) | -1,154,576.99 | -705,587.15 | -368,681.97 | -529,681.40 | -723,246.37 | -460,529.47 | 393,443.29 | -3,262,848.85 | -1,690,540.39 | -457,219.85 | 436,951.14 |
资产处置收益(元) | -2,123,007.05 | -1,320,658.00 | -1,118,200.07 | -4,061,512.01 | -2,454,358.32 | -997,982.47 | 317,056.61 | -1,363,504.85 | -682,032.43 | -193,453.10 | -179,112.78 |
资产减值损失(元) | -4,689,433.60 | -933,627.88 | -2,272,822.15 | 6,271,490.06 | -1,477,322.80 | -5,771,681.15 | -2,005,113.56 | -11,352,717.26 | -19,365,279.75 | -16,045,044.53 | -1,893,937.57 |
信用减值损失(元) | -11,019,637.65 | -16,494,532.64 | 18,480,540.02 | -26,219,380.58 | -30,696,772.10 | -13,035,606.89 | 7,903,301.57 | 34,519,315.22 | 24,734,200.63 | 25,222,441.21 | 15,164,542.04 |
其他收益(元) | 80,626,519.53 | 40,169,658.31 | 18,460,855.67 | 248,917,540.31 | 53,231,638.01 | 30,211,321.84 | 15,627,664.80 | 236,694,812.34 | 64,468,472.02 | 40,687,848.15 | 19,641,710.57 |
四、营业利润(元) | 1,783,969,690.47 | 1,169,947,290.55 | 583,701,406.52 | 2,681,323,324.18 | 1,690,632,955.05 | 1,098,684,164.80 | 552,413,095.74 | 2,535,238,829.73 | 1,754,142,439.88 | 1,253,559,387.79 | 722,131,436.55 |
加:营业外收入(元) | 5,358,937.79 | 3,690,918.17 | 1,033,238.23 | 15,268,837.43 | 7,813,020.18 | 1,689,086.57 | 1,218,629.10 | 14,435,126.69 | 3,954,640.37 | 2,288,254.03 | 956,818.91 |
减:营业外支出(元) | 7,208,385.69 | 2,408,825.95 | 619,008.90 | 11,873,706.91 | 4,008,448.05 | 2,243,477.16 | 1,202,706.42 | 4,464,352.44 | 4,324,436.35 | 2,896,308.83 | 879,255.14 |
五、利润总额(元) | 1,782,120,242.57 | 1,171,229,382.77 | 584,115,635.85 | 2,684,718,454.70 | 1,694,437,527.18 | 1,098,129,774.21 | 552,429,018.42 | 2,545,209,603.98 | 1,753,772,643.90 | 1,252,951,332.99 | 722,209,000.32 |
减:所得税费用(元) | 349,987,448.09 | 231,061,024.52 | 114,323,941.47 | 505,298,017.49 | 333,013,706.41 | 218,895,998.85 | 114,959,251.49 | 479,033,164.36 | 445,172,835.23 | 319,256,554.10 | 182,344,386.53 |
六、净利润(元) | 1,432,132,794.48 | 940,168,358.25 | 469,791,694.38 | 2,179,420,437.21 | 1,361,423,820.77 | 879,233,775.36 | 437,469,766.93 | 2,066,176,439.62 | 1,308,599,808.67 | 933,694,778.89 | 539,864,613.79 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 1,432,132,794.48 | 940,168,358.25 | 469,791,694.38 | 2,179,420,437.21 | 1,361,423,820.77 | 879,233,775.36 | 437,469,766.93 | 2,066,176,439.62 | 1,308,599,808.67 | 933,694,778.89 | 539,864,613.79 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 1,432,852,351.73 | 940,593,117.65 | 469,544,886.20 | 2,179,798,147.27 | 1,362,200,499.38 | 880,618,279.78 | 437,905,012.74 | 2,067,659,526.97 | 1,308,900,238.86 | 932,849,164.03 | 538,175,628.78 |
少数股东损益(元) | -719,557.25 | -424,759.40 | 246,808.18 | -377,710.06 | -776,678.61 | -1,384,504.42 | -435,245.81 | -1,483,087.35 | -300,430.19 | 845,614.86 | 1,688,985.01 |
扣除非经常性损益后的净利润(元) | 1,404,529,621.13 | 922,655,960.65 | 460,726,002.76 | 1,994,465,695.85 | 1,334,309,484.22 | 857,420,949.15 | 426,372,629.58 | 1,888,197,965.28 | 1,269,982,055.67 | 909,114,292.90 | 527,260,626.62 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 1.80 | 1.18 | 0.59 | 2.72 | 1.70 | 1.10 | 0.55 | 2.57 | 1.62 | 1.16 | 0.67 |
二、稀释每股收益(元) | 1.80 | 1.18 | 0.59 | 2.72 | 1.70 | 1.10 | 0.54 | 2.56 | 1.62 | 1.16 | 0.67 |
八、其他综合收益(元) | -6,465,396.19 | -11,517,433.32 | -5,847,472.66 | 1,550,791.25 | 4,697,432.71 | 17,969,332.42 | -3,261,924.57 | 20,857,374.53 | 24,370,294.84 | 11,179,909.75 | -2,502,546.68 |
归属于母公司股东的其他综合收益(元) | -6,332,595.76 | -11,161,336.71 | -5,806,390.97 | 1,278,368.67 | 4,014,590.40 | 17,051,537.83 | -3,594,466.11 | 21,067,718.34 | 24,044,919.67 | 11,100,770.29 | -2,403,108.34 |
归属于少数股东的其他综合收益(元) | -132,800.43 | -356,096.61 | -41,081.69 | 272,422.58 | 682,842.31 | 917,794.59 | 332,541.54 | -210,343.81 | 325,375.17 | 79,139.46 | -99,438.34 |
九、综合收益总额(元) | 1,425,667,398.29 | 928,650,924.93 | 463,944,221.72 | 2,180,971,228.46 | 1,366,121,253.48 | 897,203,107.78 | 434,207,842.36 | 2,087,033,814.15 | 1,332,970,103.51 | 944,874,688.64 | 537,362,067.11 |
归属于母公司所有者的综合收益总额(元) | 1,426,519,755.97 | 929,431,780.94 | 463,738,495.23 | 2,181,076,515.94 | 1,366,215,089.78 | 897,669,817.61 | 434,310,546.63 | 2,088,727,245.31 | 1,332,945,158.53 | 943,949,934.32 | 535,772,520.44 |
归属于少数股东的综合收益总额(元) | -852,357.68 | -780,856.01 | 205,726.49 | -105,287.48 | -93,836.30 | -466,709.83 | -102,704.27 | -1,693,431.16 | 24,944.98 | 924,754.32 | 1,589,546.67 |
公告日期 | 2024-10-25 | 2024-08-30 | 2024-04-26 | 2024-03-30 | 2023-10-27 | 2023-08-31 | 2023-04-28 | 2023-03-31 | 2022-10-25 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |