2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 3,106,696,539.35 | 1,949,518,822.90 | 902,589,344.74 | 3,470,052,757.94 | 2,573,995,406.86 | 1,679,142,605.01 | 817,656,964.12 |
营业收入(元) | 3,106,696,539.35 | 1,949,518,822.90 | 902,589,344.74 | 3,470,052,757.94 | 2,573,995,406.86 | 1,679,142,605.01 | 817,656,964.12 |
二、营业总成本(元) | 3,031,015,986.56 | 1,900,899,930.45 | 879,183,734.35 | 3,376,592,379.09 | 2,490,719,675.66 | 1,626,283,054.80 | 795,747,697.61 |
营业成本(元) | 2,746,070,899.35 | 1,713,800,357.57 | 790,773,295.53 | 3,027,265,706.02 | 2,233,873,722.25 | 1,458,910,844.13 | 713,425,435.02 |
研发费用(元) | 98,235,958.01 | 61,538,551.04 | 28,710,974.58 | 114,850,334.89 | 82,075,519.11 | 53,314,263.63 | 25,749,409.35 |
营业税金及附加(元) | 8,453,901.41 | 6,117,812.81 | 2,795,859.73 | 13,803,390.41 | 9,582,491.55 | 6,511,953.84 | 2,895,619.05 |
销售费用(元) | 123,865,169.36 | 81,034,224.62 | 37,826,907.91 | 150,453,403.54 | 112,783,918.23 | 70,830,031.12 | 37,863,906.02 |
管理费用(元) | 37,204,860.86 | 26,422,069.71 | 13,281,423.24 | 49,898,358.69 | 37,099,047.16 | 24,891,763.27 | 10,761,036.79 |
财务费用(元) | 17,185,197.57 | 11,986,914.70 | 5,795,273.36 | 20,321,185.54 | 15,304,977.36 | 11,824,198.81 | 5,052,291.38 |
其中:利息费用(元) | 21,363,165.52 | 13,090,080.12 | 7,081,765.59 | 25,243,299.86 | 17,963,620.96 | 11,624,447.99 | 5,000,452.00 |
其中:利息收入(元) | 6,014,120.45 | 3,778,604.67 | 1,828,298.45 | 10,644,331.07 | 6,826,115.38 | 3,419,894.38 | 2,380,762.57 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -234,800.00 | -415,200.00 | 700,725.00 | -5,375,300.00 | -5,604,525.00 | -5,650,900.00 | -5,595,700.00 |
加:投资收益(元) | 17,506,070.51 | 13,254,931.22 | 6,019,221.70 | 19,489,163.06 | 16,355,046.54 | 12,064,776.18 | 9,539,140.30 |
其中:对联营企业和合营企业的投资收益(元) | 2,620,498.70 | 2,505,309.89 | 1,180,967.87 | 1,791,243.88 | 1,619,254.45 | 1,459,290.73 | - |
资产处置收益(元) | 241,775.79 | 217,569.85 | - | 406,806.55 | 406,806.55 | 7,826.02 | 7,826.02 |
资产减值损失(元) | -3,492,358.31 | -5,040,235.61 | -275,841.35 | -5,575,559.16 | -4,327,380.40 | -1,802,950.33 | -350,471.67 |
信用减值损失(元) | -32,875,173.33 | -21,047,228.66 | -11,692,087.06 | -13,872,656.58 | -26,058,343.30 | -14,984,831.58 | -7,224,215.10 |
其他收益(元) | 40,826,268.55 | 32,809,704.19 | 6,031,119.90 | 12,494,599.96 | 8,788,666.84 | 2,997,606.84 | 1,967,842.65 |
四、营业利润(元) | 97,652,336.00 | 68,398,433.44 | 24,188,748.58 | 101,027,432.68 | 72,836,002.43 | 45,491,077.34 | 20,253,688.71 |
加:营业外收入(元) | 364,728.02 | 184,005.06 | 50,626.00 | 382,257.52 | 149,567.34 | 85,428.48 | 35,993.88 |
减:营业外支出(元) | - | - | - | 29,642.56 | 10,000.00 | - | - |
五、利润总额(元) | 98,017,064.02 | 68,582,438.50 | 24,239,374.58 | 101,380,047.64 | 72,975,569.77 | 45,576,505.82 | 20,289,682.59 |
减:所得税费用(元) | 11,763,835.63 | 7,818,898.57 | 3,562,614.52 | 14,877,025.83 | 10,542,276.83 | 7,332,971.16 | 1,758,238.06 |
六、净利润(元) | 86,253,228.39 | 60,763,539.93 | 20,676,760.06 | 86,503,021.81 | 62,433,292.94 | 38,243,534.66 | 18,531,444.53 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 86,253,228.39 | 60,763,539.93 | 20,676,760.06 | 86,503,021.81 | 62,433,292.94 | 38,243,534.66 | 18,531,444.53 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 86,253,228.39 | 60,763,539.93 | 20,676,760.06 | 86,503,021.81 | 62,433,292.94 | 38,243,534.66 | 18,531,444.53 |
扣除非经常性损益后的净利润(元) | 68,867,013.12 | 48,981,231.96 | 13,883,881.51 | 61,892,442.40 | 44,398,355.01 | 29,589,764.75 | 13,656,882.20 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.16 | 0.11 | 0.04 | 0.16 | 0.12 | 0.07 | 0.03 |
二、稀释每股收益(元) | 0.16 | 0.11 | 0.04 | 0.16 | 0.12 | 0.07 | 0.03 |
八、其他综合收益(元) | -1,491,197.50 | -4,773,557.50 | 644,561.25 | -533,311.25 | -4,535,366.25 | -1,926,100.00 | -1,196,251.25 |
归属于母公司股东的其他综合收益(元) | -1,491,197.50 | -4,773,557.50 | 644,561.25 | -533,311.25 | -4,535,366.25 | -1,926,100.00 | -1,196,251.25 |
九、综合收益总额(元) | 84,762,030.89 | 55,989,982.43 | 21,321,321.31 | 85,969,710.56 | 57,897,926.69 | 36,317,434.66 | 17,335,193.28 |
归属于母公司所有者的综合收益总额(元) | 84,762,030.89 | 55,989,982.43 | 21,321,321.31 | 85,969,710.56 | 57,897,926.69 | 36,317,434.66 | 17,335,193.28 |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-03-30 | 2023-10-27 | 2023-08-30 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |