| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,217,766.39 | 443,814,528.53 | 211,500,068.89 | 994,343,254.18 | 735,307,292.75 | 456,163,789.46 | 238,673,138.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,217,766.39 | 443,814,528.53 | 211,500,068.89 | 994,343,254.18 | 735,307,292.75 | 456,163,789.46 | 238,673,138.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 622,034,168.89 | 389,845,534.25 | 191,699,355.08 | 915,970,847.68 | 671,607,101.61 | 418,960,516.48 | 222,435,222.78 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,296,291.80 | 354,973,624.69 | 175,556,206.37 | 847,094,087.78 | 624,880,972.00 | 390,640,625.30 | 209,388,578.67 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,671,814.74 | 1,315,851.19 | 601,161.59 | 2,354,959.20 | 2,079,348.59 | 1,320,643.77 | 693,647.38 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,495,120.62 | 4,880,170.31 | 1,517,876.68 | 5,435,229.75 | 3,803,974.94 | 2,270,513.25 | 1,089,066.29 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,797,794.24 | 7,298,651.71 | 4,089,659.61 | 16,140,897.59 | 10,510,279.74 | 6,273,218.94 | 2,895,934.78 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,762,342.46 | 16,101,622.13 | 7,543,143.84 | 33,493,560.47 | 23,991,376.69 | 14,790,685.67 | 6,549,447.40 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,010,805.03 | 5,275,614.22 | 2,391,306.99 | 11,452,112.89 | 6,341,149.65 | 3,664,829.55 | 1,818,548.26 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,985,233.35 | 3,130,278.99 | 1,971,542.57 | 5,407,073.54 | 8,605,613.12 | 5,458,732.82 | 2,806,973.77 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | - | - | - | 会员可见 | 642,433.54 | 525,000.00 | 262,500.00 | -29,079.89 | - | - | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,585.67 | 724,914.03 | 64,128.25 | 156,615.35 | 238,046.42 | 111,365.99 | 59,362.49 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | -341,272.27 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,430,566.46 | -1,288,113.16 | -2,277,995.29 | -3,903,664.65 | -4,282,963.92 | -2,183,923.70 | -2,797,021.40 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,073,704.08 | 1,008,224.31 | 998,108.95 | 11,895,845.56 | 8,251,763.80 | 6,398,737.92 | 1,421,403.57 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,067,754.33 | 54,939,019.46 | 18,847,455.72 | 86,150,850.60 | 67,907,037.44 | 41,529,453.19 | 14,921,659.94 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,502,228.01 | 3,441,442.83 | 3,380,548.84 | 420,844.55 | 495,643.93 | 351,164.58 | 151,468.87 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,424,951.23 | 3,254,147.97 | 1,181,815.72 | 2,013,779.48 | 968,216.54 | 573,098.56 | 105,426.73 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,145,031.11 | 55,126,314.32 | 21,046,188.84 | 84,557,915.67 | 67,434,464.83 | 41,307,519.21 | 14,967,702.08 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,533,717.03 | 15,577,370.99 | 6,274,520.21 | 22,370,737.00 | 17,680,641.09 | 9,943,373.49 | 4,354,987.26 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,611,314.08 | 39,548,943.33 | 14,771,668.63 | 62,187,178.67 | 49,753,823.74 | 31,364,145.72 | 10,612,714.82 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,611,314.08 | 39,548,943.33 | 14,771,668.63 | 62,187,178.67 | 49,753,823.74 | 31,364,145.72 | 10,612,714.82 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,646,092.25 | 39,548,943.33 | 14,771,668.63 | 62,187,178.67 | 49,753,823.74 | 31,364,145.72 | 10,612,714.82 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,778.17 | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,727,873.50 | 38,265,635.91 | 12,470,202.52 | 52,360,763.47 | 42,150,604.28 | 25,396,635.73 | 9,221,097.85 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.31 | 0.11 | 0.48 | 0.39 | 0.24 | 0.08 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.53 | 0.31 | 0.11 | 0.48 | 0.39 | 0.24 | 0.08 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,611,314.08 | 39,548,943.33 | 14,771,668.63 | 62,187,178.67 | 49,753,823.74 | 31,364,145.72 | 10,612,714.82 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,646,092.25 | 39,548,943.33 | 14,771,668.63 | 62,187,178.67 | 49,753,823.74 | 31,364,145.72 | 10,612,714.82 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,778.17 | - | - | - | - | - | - |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-29 | 2025-04-18 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-04-19 | 2023-10-27 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |