2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,078,076,032.31 | 702,306,040.54 | 363,688,244.25 | 1,428,890,285.58 | 1,059,973,829.71 | 705,965,036.45 | 355,824,361.94 | 1,516,365,804.57 | 1,234,003,149.29 | 823,415,985.50 | 423,145,259.68 |
营业收入(元) | 1,078,076,032.31 | 702,306,040.54 | 363,688,244.25 | 1,428,890,285.58 | 1,059,973,829.71 | 705,965,036.45 | 355,824,361.94 | 1,516,365,804.57 | 1,234,003,149.29 | 823,415,985.50 | 423,145,259.68 |
二、营业总成本(元) | 1,100,735,924.64 | 713,954,440.73 | 369,521,009.64 | 1,482,325,971.05 | 1,089,338,211.57 | 723,741,539.87 | 364,442,577.96 | 1,558,145,886.13 | 1,255,801,506.34 | 838,588,225.83 | 432,309,857.05 |
营业成本(元) | 982,387,825.63 | 635,500,687.05 | 328,790,098.77 | 1,301,459,092.19 | 958,493,945.76 | 635,014,747.90 | 319,826,913.67 | 1,368,565,369.65 | 1,115,160,567.76 | 743,152,885.93 | 383,707,260.58 |
研发费用(元) | 36,701,432.35 | 23,950,960.14 | 11,874,707.90 | 50,210,424.03 | 41,416,547.52 | 29,151,852.22 | 14,965,855.09 | 60,093,280.14 | 47,927,735.13 | 34,149,512.90 | 17,294,984.02 |
营业税金及附加(元) | 615,435.39 | 426,895.06 | 218,902.84 | 2,449,753.84 | 1,542,165.94 | 1,094,054.12 | 435,132.79 | 3,112,619.76 | 1,536,521.84 | 823,884.08 | 379,446.23 |
销售费用(元) | 5,507,449.14 | 3,805,511.07 | 1,850,810.36 | 10,384,896.02 | 7,177,370.47 | 4,132,871.73 | 1,808,073.90 | 13,714,785.91 | 10,358,145.49 | 7,550,758.23 | 3,707,879.16 |
管理费用(元) | 73,257,134.11 | 48,627,112.93 | 25,975,133.44 | 115,232,833.60 | 78,706,885.97 | 52,973,324.88 | 26,662,261.71 | 108,488,278.52 | 77,583,301.26 | 50,449,482.65 | 25,990,874.66 |
财务费用(元) | 2,266,648.02 | 1,643,274.48 | 811,356.33 | 2,588,971.37 | 2,001,295.91 | 1,374,689.02 | 744,340.80 | 4,171,552.15 | 3,235,234.86 | 2,461,702.04 | 1,229,412.40 |
其中:利息费用(元) | 1,472,073.08 | 1,146,028.29 | 526,954.56 | 2,091,638.26 | 1,523,688.30 | 1,139,857.32 | 626,694.31 | 5,015,912.25 | 4,054,747.20 | 3,192,723.33 | 1,723,466.33 |
其中:利息收入(元) | 187,883.23 | 142,994.91 | 102,590.41 | 704,915.34 | 599,112.16 | 498,863.64 | 422,679.30 | 1,522,455.68 | 1,392,181.13 | 1,048,269.62 | 695,867.16 |
三、其他经营收益 | |||||||||||
资产处置收益(元) | -13,660.29 | 17,039.06 | 19,769.32 | -1,330.84 | -24,149.13 | -6,054.86 | -4,014.60 | 17,343.91 | 5,026.96 | 46,044.68 | 37,474.37 |
资产减值损失(元) | - | - | - | - | - | - | - | -17,869,949.71 | - | - | - |
信用减值损失(元) | 1,052,810.97 | -1,800,240.00 | - | 2,562,366.59 | 671,905.76 | 671,905.76 | - | -10,596,904.21 | -9,521,867.47 | -9,521,867.47 | - |
其他收益(元) | 189,997.41 | 80,169.03 | 80,169.03 | 5,529,982.39 | 4,346,875.13 | 3,271,382.59 | 1,957,796.63 | 10,148,223.73 | 7,111,034.29 | 4,915,725.69 | 2,328,429.68 |
四、营业利润(元) | -21,430,744.24 | -13,351,432.10 | -5,732,827.04 | -45,344,667.33 | -24,369,750.10 | -13,839,269.93 | -6,664,433.99 | -60,081,367.84 | -24,204,163.27 | -19,732,337.43 | -6,798,693.32 |
加:营业外收入(元) | 100,467.35 | 60,168.13 | 15,703.47 | 60,163,816.13 | 679,090.55 | 509,007.72 | 92,257.73 | 2,754,321.08 | 2,722,029.53 | 2,566,850.10 | 19,160.67 |
减:营业外支出(元) | 2,406,325.29 | 1,673,140.18 | 302,857.35 | 136,310,723.83 | 1,819,119.60 | 1,043,619.11 | 46,080.53 | 5,024,562.58 | 2,906,662.68 | 2,480,351.08 | 869,127.15 |
五、利润总额(元) | -23,736,602.18 | -14,964,404.15 | -6,019,980.92 | -121,491,575.03 | -25,509,779.15 | -14,373,881.32 | -6,618,256.79 | -62,351,609.34 | -24,388,796.42 | -19,645,838.41 | -7,648,659.80 |
减:所得税费用(元) | -611,426.89 | -454,681.95 | 216,478.11 | 3,986,126.62 | 131,395.97 | 238,101.52 | 243,421.98 | 16,654,408.08 | 1,118,829.66 | 1,230,042.74 | 1,613,426.00 |
六、净利润(元) | -23,125,175.29 | -14,509,722.20 | -6,236,459.03 | -125,477,701.65 | -25,641,175.12 | -14,611,982.84 | -6,861,678.77 | -79,006,017.42 | -25,507,626.08 | -20,875,881.15 | -9,262,085.80 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -23,125,175.29 | -14,509,722.20 | -6,236,459.03 | -125,477,701.65 | -25,641,175.12 | -14,611,982.84 | -6,861,678.77 | -79,006,017.42 | -25,507,626.08 | -20,875,881.15 | -9,262,085.80 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -23,099,268.14 | -14,494,500.96 | -6,226,320.21 | -125,297,099.89 | -25,496,710.31 | -14,511,944.16 | -6,856,732.90 | -78,869,762.33 | -25,544,056.30 | -20,995,004.98 | -9,000,197.45 |
少数股东损益(元) | -25,907.15 | -15,221.24 | -10,138.82 | -180,601.76 | -144,464.81 | -100,038.68 | -4,945.87 | -136,255.09 | 36,430.22 | 119,123.83 | -261,888.35 |
扣除非经常性损益后的净利润(元) | -23,715,226.96 | -13,207,467.86 | -6,068,446.13 | -54,679,068.78 | -28,204,622.64 | -16,835,772.08 | -8,557,076.89 | -85,158,750.34 | -24,999,402.81 | -20,686,890.15 | -10,342,658.70 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.02 | -0.02 | -0.01 | -0.13 | -0.03 | -0.02 | -0.01 | -0.08 | -0.03 | -0.02 | -0.01 |
二、稀释每股收益(元) | -0.02 | -0.02 | -0.01 | -0.13 | -0.03 | -0.02 | -0.01 | -0.08 | -0.03 | -0.02 | -0.01 |
九、综合收益总额(元) | -23,125,175.29 | -14,509,722.20 | -6,236,459.03 | -125,477,701.65 | -25,641,175.12 | -14,611,982.84 | -6,861,678.77 | -79,006,017.42 | -25,507,626.08 | -20,875,881.15 | -9,262,085.80 |
归属于母公司所有者的综合收益总额(元) | -23,099,268.14 | -14,494,500.96 | -6,226,320.21 | -125,297,099.89 | -25,496,710.31 | -14,511,944.16 | -6,856,732.90 | -78,869,762.33 | -25,544,056.30 | -20,995,004.98 | -9,000,197.45 |
归属于少数股东的综合收益总额(元) | -25,907.15 | -15,221.24 | -10,138.82 | -180,601.76 | -144,464.81 | -100,038.68 | -4,945.87 | -136,255.09 | 36,430.22 | 119,123.83 | -261,888.35 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 带强调事项段的无保留意见 | 保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |