| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,810,451,333.15 | 1,908,434,150.32 | 878,424,002.91 | 3,761,950,635.42 | 2,800,093,156.90 | 1,889,153,294.46 | 874,679,445.40 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,810,451,333.15 | 1,908,434,150.32 | 878,424,002.91 | 3,761,950,635.42 | 2,800,093,156.90 | 1,889,153,294.46 | 874,679,445.40 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,740,533,337.16 | 1,843,936,269.72 | 866,502,016.45 | 3,700,427,851.77 | 2,730,380,332.14 | 1,832,779,862.65 | 865,696,510.80 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,470,742,935.61 | 1,659,014,875.00 | 764,858,925.08 | 3,306,347,049.00 | 2,440,075,417.00 | 1,646,953,063.65 | 777,207,560.56 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,721,357.21 | 107,173,847.83 | 54,958,797.47 | 200,986,702.96 | 160,651,125.66 | 96,327,435.47 | 44,061,463.64 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,747,279.91 | 9,243,869.24 | 3,627,544.41 | 23,123,893.78 | 16,985,873.00 | 11,822,093.69 | 5,887,854.80 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,502,508.30 | 37,134,026.07 | 22,361,365.58 | 87,921,261.90 | 60,703,640.42 | 45,739,224.38 | 22,258,230.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,982,740.59 | 53,452,732.49 | 29,675,300.68 | 115,953,483.33 | 76,003,191.10 | 47,961,292.19 | 25,040,684.26 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,163,484.46 | -22,083,080.91 | -8,979,916.77 | -33,904,539.20 | -24,038,915.04 | -16,023,246.73 | -8,759,282.84 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,486,343.67 | 21,544,404.83 | 7,103,620.64 | 58,483,457.19 | 29,228,972.98 | 20,728,972.98 | 8,974,775.69 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,486,343.67 | 21,544,404.83 | 7,103,620.64 | 58,483,457.19 | 29,228,972.98 | 20,728,972.98 | 8,974,775.69 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 584,557.09 | 476,813.11 | 476,799.76 | 1,972,275.94 | 840,867.53 | 839,970.49 | -5,685.47 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,507,483.00 | -11,521,555.19 | -1,507,483.00 | -5,383,802.94 | 3,221,120.07 | 230,969.41 | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,424,811.86 | -967,716.81 | -1,165,819.98 | -286,972.41 | -2,399,506.63 | -1,954,971.89 | -1,924,679.51 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,839,857.77 | 22,913,563.24 | 11,874,957.46 | 40,388,578.05 | 31,872,471.43 | 12,016,569.32 | 5,946,667.86 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,896,459.66 | 96,943,389.78 | 28,704,061.34 | 156,696,319.48 | 132,476,750.14 | 88,234,942.12 | 21,974,013.17 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,367,307.83 | 790,082.44 | 218,382.62 | 1,871,311.00 | 1,496,784.99 | 539,279.84 | 585,062.72 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 603,745.40 | 603,735.25 | 10,696.73 | 4,903,458.98 | 489,766.33 | 489,766.33 | 60,589.40 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,660,022.09 | 97,129,736.97 | 28,911,747.23 | 153,664,171.50 | 133,483,768.80 | 88,284,455.63 | 22,498,486.49 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,789,853.78 | 2,994,462.26 | 5,031,305.26 | -12,814,923.67 | -1,223,919.79 | 1,351,896.00 | 1,193,083.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,449,875.87 | 94,135,274.71 | 23,880,441.97 | 166,479,095.17 | 134,707,688.59 | 86,932,559.63 | 21,305,403.43 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,449,875.87 | 94,135,274.71 | 23,880,441.97 | 166,479,095.17 | 134,707,688.59 | 86,932,559.63 | 21,305,403.43 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,449,875.87 | 94,135,274.71 | 23,880,441.97 | 166,479,095.17 | 134,707,688.59 | 86,932,559.63 | 21,305,403.43 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,903,139.41 | 91,734,682.39 | 22,323,315.21 | 145,595,081.51 | 118,587,075.44 | 84,323,541.53 | 19,994,650.36 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.44 | 0.28 | 0.07 | 0.50 | 0.41 | 0.26 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.44 | 0.28 | 0.07 | 0.50 | 0.41 | 0.26 | 0.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,449,875.87 | 94,135,274.71 | 23,880,441.97 | 166,479,095.17 | 134,707,688.59 | 86,932,559.63 | 21,305,403.43 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,449,875.87 | 94,135,274.71 | 23,880,441.97 | 166,479,095.17 | 134,707,688.59 | 86,932,559.63 | 21,305,403.43 |
| 公告日期 | 2025-10-29 | 2025-08-16 | 2025-04-30 | 2025-03-28 | 2024-10-31 | 2024-08-23 | 2024-04-30 | 2024-03-26 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |