2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,905,318.75 | 2,829,669,201.53 | 2,142,449,940.98 | 1,541,382,315.66 | 964,599,635.83 |
营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,905,318.75 | 2,829,669,201.53 | 2,142,449,940.98 | 1,541,382,315.66 | 964,599,635.83 |
二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,457,188.40 | 2,112,436,659.40 | 1,515,081,921.86 | 987,786,997.52 | 567,304,025.12 |
营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,841,541.16 | 612,658,905.83 | 452,152,400.63 | 306,013,744.27 | 178,057,094.42 |
研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,069,772.84 | 16,375,687.14 | 12,677,380.91 | 8,014,657.35 | 1,143,621.71 |
营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,586,651.44 | 508,623,423.15 | 385,381,406.48 | 250,437,343.92 | 151,239,286.87 |
销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,594,132.24 | 911,657,083.73 | 639,486,702.99 | 422,559,577.34 | 251,129,402.82 |
管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,362,323.81 | 165,541,304.20 | 106,647,146.00 | 74,487,139.39 | 35,027,171.07 |
财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,997,233.09 | -102,419,744.65 | -81,263,115.15 | -73,725,464.75 | -49,292,551.77 |
其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,460.50 | 191,894.45 | 81,515,203.94 | 105,197.73 | 53,114.77 |
三、其他经营收益 | |||||||||
加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,916.94 | -592,377.36 | -441,437.66 | -102,223.45 | - |
其中:对联营企业和合营企业的投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -126,822.44 | -129,904.32 | -155,924.28 | -102,223.45 | - |
资产处置收益(元) | - | 会员可见 | 会员可见 | - | - | 6,470,974.55 | 6,470,974.55 | 6,470,974.55 | - |
资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,376,315.05 | -1,853,245.35 | -576,337.28 | -359,815.16 | 222,748.08 |
信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -267,990.69 | -577,463.16 | 1,500,231.77 | 938,054.78 | 371,554.53 |
其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,880,342.54 | 5,654,464.76 | 4,545,263.58 | 2,063,769.62 | 1,604,375.66 |
四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,557,250.21 | 726,334,895.57 | 638,866,714.08 | 562,606,078.48 | 399,494,288.98 |
加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,348.32 | 5,132,874.24 | 2,229,887.86 | 1,331,402.38 | 809,335.09 |
减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,022,526.40 | 4,020,119.06 | 3,457,466.67 | 2,012,046.88 | 52,476.32 |
五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,841,072.13 | 727,447,650.75 | 637,639,135.27 | 561,925,433.98 | 400,251,147.75 |
减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,460,730.12 | 179,634,892.43 | 158,921,355.92 | 139,979,505.40 | 100,062,787.02 |
六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,380,342.01 | 547,812,758.32 | 478,717,779.35 | 421,945,928.58 | 300,188,360.73 |
(一)按经营持续性分类 | |||||||||
持续经营净利润(元) | - | 会员可见 | 会员可见 | - | 73,380,342.01 | 547,812,758.32 | 478,717,779.35 | 421,945,928.58 | 300,188,360.73 |
(二)按所有权归属分类 | |||||||||
归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,380,342.01 | 547,812,758.32 | 478,717,779.35 | 421,945,928.58 | 300,188,360.73 |
扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,507,218.67 | 538,361,586.23 | 471,853,758.64 | 416,532,827.60 | 298,916,705.19 |
七、每股收益 | |||||||||
一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 1.69 | 1.47 | 1.30 | 0.92 |
二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.23 | 1.69 | 1.47 | 1.30 | 0.92 |
九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,380,342.01 | 547,812,758.32 | 478,717,779.35 | 421,945,928.58 | 300,188,360.73 |
归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,380,342.01 | 547,812,758.32 | 478,717,779.35 | 421,945,928.58 | 300,188,360.73 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-31 | 2023-04-29 |
审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |