2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业收入(元) | 490,646,725.67 | 358,599,678.15 | 24,442,544.39 | 191,984,670.09 | 156,710,642.17 | 152,727,893.27 | 199,490,822.52 | 247,388,579.92 | 198,309,986.75 | -13,497,030.21 | -190,944,936.86 |
手续费及佣金净收入(元) | 196,231,742.93 | 131,053,449.08 | 62,539,171.71 | 277,297,624.26 | 215,884,200.81 | 149,967,165.27 | 70,698,156.48 | 364,806,724.17 | 284,041,374.11 | 188,368,739.67 | 96,139,167.60 |
其中:代理买卖证券业务净收入(元) | |||||||||||
证券承销业务净收入(元) | |||||||||||
受托客户资产管理业务净收入(元) | |||||||||||
利息净收入(元) | -289,316,951.20 | -199,663,302.56 | -91,722,427.76 | -392,779,342.78 | -268,240,355.35 | -185,724,829.02 | -70,926,253.14 | -337,295,684.32 | -211,515,610.42 | -148,873,902.56 | -57,678,908.02 |
加:投资收益(元) | 360,185,741.74 | 242,965,906.01 | 94,395,560.39 | 376,309,532.76 | 271,403,925.67 | 208,286,205.64 | 153,810,096.55 | 568,200,306.56 | 358,654,253.76 | 203,187,950.02 | 49,201,746.37 |
其中:对联营企业和合营企业的投资收益(元) | 194,009,448.62 | 117,258,811.95 | 39,209,035.68 | 253,562,287.58 | 188,945,491.99 | 141,046,988.09 | 76,785,814.76 | 314,331,924.50 | 249,425,965.94 | 169,521,958.30 | 63,141,199.04 |
公允价值变动收益(元) | 202,137,464.37 | 168,925,201.60 | -48,668,072.90 | -107,288,535.31 | -87,669,729.84 | -39,184,874.84 | 37,926,852.59 | -384,664,714.90 | -258,841,936.26 | -272,744,865.59 | -287,655,974.52 |
汇兑收益(元) | -277,798.32 | 244,651.82 | 37,611.48 | 541,750.39 | 1,007,285.54 | 1,205,844.86 | -579,150.80 | 2,942,937.73 | 3,493,955.14 | 1,573,073.81 | -197,183.54 |
其他业务收入(元) | 19,483,738.65 | 13,099,004.62 | 6,417,220.83 | 26,517,942.09 | 18,861,516.17 | 13,633,673.64 | 6,063,302.57 | 25,323,112.19 | 15,462,990.36 | 9,929,025.96 | 5,138,724.82 |
资产处置收益(元) | 551,472.00 | 544,471.51 | 172,999.65 | 6,690,022.42 | 1,442,984.47 | 1,102,940.39 | 211,208.50 | -254,034.01 | -145,033.76 | 19,571.96 | 60,124.05 |
其他收益(元) | 1,651,315.50 | 1,430,296.07 | 1,270,480.99 | 4,695,676.26 | 4,020,814.70 | 3,441,767.33 | 2,286,609.77 | 8,329,932.50 | 7,159,993.82 | 5,043,376.52 | 4,047,366.38 |
二、营业支出(元) | 475,554,176.39 | 320,395,189.78 | 140,434,896.58 | 658,892,605.37 | 473,495,836.41 | 330,105,205.32 | 170,912,072.04 | 825,390,796.29 | 576,974,518.07 | 392,149,870.17 | 168,199,724.94 |
营业税金及附加(元) | 7,655,145.67 | 6,939,391.19 | 3,541,557.89 | 9,817,499.21 | 2,942,253.28 | 3,034,110.26 | 1,113,617.98 | 5,363,403.45 | 3,075,841.43 | 2,452,411.16 | 742,673.06 |
业务及管理费(元) | 467,887,282.05 | 318,971,515.61 | 136,692,644.82 | 647,053,062.12 | 471,854,206.65 | 321,027,977.54 | 169,316,382.50 | 725,653,203.74 | 552,785,667.90 | 369,448,308.40 | 167,776,089.74 |
其他业务成本(元) | 1,185,922.07 | 143,616.66 | 143,616.66 | 2,085,368.56 | 1,266,678.69 | 829,256.38 | 444,018.36 | 1,952,360.67 | 1,795,720.72 | 930,724.62 | 417,797.44 |
三、营业利润(元) | 15,092,549.28 | 38,204,488.37 | -115,992,352.19 | -466,907,935.28 | -316,785,194.24 | -177,377,312.05 | 28,578,750.48 | -578,002,216.37 | -378,664,531.32 | -405,646,900.38 | -359,144,661.80 |
加:营业外收入(元) | 257,078.19 | 234,309.08 | 171,578.98 | 449,836.46 | 406,992.78 | 406,641.86 | 435,531.47 | 52,847,128.62 | 52,392,749.31 | 52,392,553.93 | 12,698.62 |
减:营业外支出(元) | 12,060,824.01 | 1,036,322.27 | 333,508.13 | 12,809,099.50 | 6,245,375.45 | 5,651,205.79 | 129,987.18 | 2,780,588.70 | 1,645,053.32 | 1,214,872.45 | 981,957.59 |
四、利润总额(元) | 3,288,803.46 | 37,402,475.18 | -116,154,281.34 | -479,267,198.32 | -322,623,576.91 | -182,621,875.98 | 28,884,294.77 | -527,935,676.45 | -327,916,835.33 | -354,469,218.90 | -360,113,920.77 |
减:所得税费用(元) | 45,332,295.79 | 38,194,102.36 | -7,165,802.02 | -55,544,214.89 | -36,552,436.38 | -21,281,065.06 | 16,054,936.09 | -80,570,829.63 | -55,394,790.95 | -71,935,854.58 | -77,661,820.64 |
五、净利润(元) | -42,043,492.33 | -791,627.18 | -108,988,479.32 | -423,722,983.43 | -286,071,140.53 | -161,340,810.92 | 12,829,358.68 | -447,364,846.82 | -272,522,044.38 | -282,533,364.32 | -282,452,100.13 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -42,043,492.33 | -791,627.18 | -108,988,479.32 | -423,722,983.43 | -286,071,140.53 | -161,340,810.92 | 12,829,358.68 | -447,364,846.82 | -272,522,044.38 | -282,533,364.32 | -282,452,100.13 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -95,959,999.30 | -51,087,476.44 | -101,036,648.65 | -384,086,624.86 | -262,022,013.91 | -151,788,636.94 | -2,485,397.07 | -392,098,055.88 | -228,698,770.51 | -222,570,582.46 | -209,534,968.72 |
少数股东损益(元) | 53,916,506.97 | 50,295,849.26 | -7,951,830.67 | -39,636,358.57 | -24,049,126.62 | -9,552,173.98 | 15,314,755.75 | -55,266,790.94 | -43,823,273.87 | -59,962,781.86 | -72,917,131.41 |
扣除非经常性损益后的净利润(元) | -82,510,193.96 | -43,129,071.14 | -101,089,647.66 | -367,345,983.46 | -260,980,691.21 | -150,473,856.71 | -3,184,547.28 | -417,857,536.12 | -255,842,367.27 | -248,928,839.69 | -209,515,483.48 |
六、每股收益 | |||||||||||
一、基本每股收益(元) | -0.11 | -0.06 | -0.11 | -0.43 | -0.29 | -0.17 | - | -0.44 | -0.26 | -0.25 | -0.23 |
二、稀释每股收益(元) | -0.11 | -0.06 | -0.11 | -0.43 | -0.29 | -0.17 | - | -0.44 | -0.26 | -0.25 | -0.23 |
七、其他综合收益(元) | 21,389,892.61 | 19,058,575.03 | 15,611,218.74 | 5,329,826.44 | 4,950,928.44 | 33,407,272.06 | 4,799,738.72 | -37,509,715.56 | -10,000,896.94 | -30,328,589.28 | -27,934,428.78 |
归属于母公司所有者的其他综合收益(元) | 16,812,666.49 | 15,521,722.38 | 14,971,670.04 | 4,186,759.62 | 3,449,133.47 | 30,465,776.70 | 5,100,032.10 | -38,096,320.18 | -13,447,422.57 | -31,297,545.86 | -28,141,328.47 |
归属于少数股东的其他综合收益(元) | 4,577,226.12 | 3,536,852.65 | 639,548.70 | 1,143,066.82 | 1,501,794.97 | 2,941,495.36 | -300,293.38 | 586,604.62 | 3,446,525.63 | 968,956.58 | 206,899.69 |
八、综合收益总额(元) | -20,653,599.72 | 18,266,947.85 | -93,377,260.58 | -418,393,156.99 | -281,120,212.09 | -127,933,538.86 | 17,629,097.40 | -484,874,562.38 | -282,522,941.32 | -312,861,953.60 | -310,386,528.91 |
归属于母公司股东的综合收益总额(元) | -79,147,332.81 | -35,565,754.06 | -86,064,978.61 | -379,899,865.24 | -258,572,880.44 | -121,322,860.24 | 2,614,635.03 | -430,194,376.06 | -242,146,193.08 | -253,868,128.32 | -237,676,297.19 |
归属于少数股东的综合收益总额(元) | 58,493,733.09 | 53,832,701.91 | -7,312,281.97 | -38,493,291.75 | -22,547,331.65 | -6,610,678.62 | 15,014,462.37 | -54,680,186.32 | -40,376,748.24 | -58,993,825.28 | -72,710,231.72 |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-26 | 2023-10-30 | 2023-08-31 | 2023-04-27 | 2023-03-29 | 2022-10-27 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |