| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,593,941.78 | 75,472,800.60 | 38,993,786.38 | 163,336,535.50 | 124,167,311.27 | 82,439,957.63 | 41,510,782.53 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,593,941.78 | 75,472,800.60 | 38,993,786.38 | 163,336,535.50 | 124,167,311.27 | 82,439,957.63 | 41,510,782.53 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,522,723.70 | 97,170,692.87 | 49,852,364.70 | 190,140,402.06 | 137,390,137.27 | 85,045,928.59 | 53,045,438.04 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,087,044.25 | 57,632,210.38 | 29,798,813.80 | 119,523,068.68 | 92,490,782.66 | 63,217,628.26 | 31,847,157.70 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,266,537.17 | 4,257,436.40 | 2,239,101.58 | -12,924,714.65 | -14,939,571.69 | -17,064,877.28 | 2,357,927.09 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,411,073.58 | 6,887,083.70 | 3,798,196.47 | 18,927,474.77 | 12,528,312.14 | 8,388,268.36 | 3,976,107.55 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,841,330.67 | 13,898,059.41 | 6,694,196.30 | 37,358,877.80 | 26,686,302.48 | 16,065,489.59 | 7,872,175.40 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,916,738.03 | 14,495,902.98 | 7,322,056.55 | 27,255,695.46 | 20,624,311.68 | 14,439,419.66 | 6,992,070.30 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,920,333.96 | 14,441,283.23 | 6,520,121.55 | 26,907,794.40 | 19,957,509.97 | 14,577,534.59 | 6,941,154.53 |
| 三、其他经营收益 | |||||||||||
| 资产处置收益(元) | - | - | - | 会员可见 | 704,301.58 | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -461,562.48 | 536,907.26 | 535,704.88 | -8,308,012.61 | 374,474.21 | 374,491.52 | 154,420.54 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -701,042.90 | 380,743.28 | 356,879.11 | -496,126.63 | 100,840.15 | 63,117.62 | 359,295.38 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,951.00 | 343,951.00 | 343,951.00 | 54,065.24 | 48,099.73 | 37,604.34 | 25,550.55 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,043,134.72 | -20,436,290.73 | -9,622,043.33 | -35,553,940.56 | -12,699,411.91 | -2,130,757.48 | -10,995,389.04 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,712.25 | 4,787.61 | 442.48 | 32,815.89 | 27,707.46 | 1,726.08 | 1,460.17 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,819,245.60 | 14,508,264.93 | 7,257,932.82 | 7,087,356.84 | 6,014.73 | 2.95 | 2.95 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,831,668.07 | -34,939,768.05 | -16,879,533.67 | -42,608,481.51 | -12,677,719.18 | -2,129,034.35 | -10,993,931.82 |
| 减：所得税费用(元) | 会员可见 | - | - | 会员可见 | -0.01 | -0.01 | - | 2,742,453.60 | 2,742,041.76 | 2,742,041.76 | - |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,831,668.06 | -34,939,768.04 | -16,879,533.67 | -45,350,935.11 | -15,419,760.94 | -4,871,076.11 | -10,993,931.82 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,831,668.06 | -34,939,768.04 | -16,879,533.67 | -45,350,935.11 | -15,419,760.94 | -4,871,076.11 | -10,993,931.82 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -41,342,332.17 | -26,407,923.15 | -12,639,147.42 | -37,166,935.88 | -13,740,070.19 | -5,585,060.08 | -8,804,252.88 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,489,335.89 | -8,531,844.89 | -4,240,386.25 | -8,183,999.23 | -1,679,690.75 | 713,983.97 | -2,189,678.94 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,468,503.65 | -16,286,308.27 | -7,727,722.67 | -45,686,767.23 | -13,766,964.48 | -5,595,901.64 | -8,811,908.19 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.12 | -0.07 | -0.04 | -0.10 | -0.04 | -0.02 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.12 | -0.07 | -0.04 | -0.10 | -0.04 | -0.02 | -0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,831,668.06 | -34,939,768.04 | -16,879,533.67 | -45,350,935.11 | -15,419,760.94 | -4,871,076.11 | -10,993,931.82 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -41,342,332.17 | -26,407,923.15 | -12,639,147.42 | -37,166,935.88 | -13,740,070.19 | -5,585,060.08 | -8,804,252.88 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,489,335.89 | -8,531,844.89 | -4,240,386.25 | -8,183,999.23 | -1,679,690.75 | 713,983.97 | -2,189,678.94 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-28 | 2024-04-30 | 2024-04-18 | 2023-10-31 | 2023-08-16 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |