天茂集团 (000627.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(天茂集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
公司类型 保险保险保险保险保险保险保险
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业收入(元) 33,596,118,589.5929,057,924,246.3817,487,009,354.3349,698,873,747.4741,188,010,861.2133,432,306,515.0621,927,557,710.48
 已赚保费(元) 27,286,130,293.4824,754,735,770.9615,278,862,952.3540,321,163,622.6834,378,864,564.0128,524,316,293.7219,212,557,399.07
  其中:保险业务收入(元) 30,613,877,322.6024,784,475,193.7615,294,483,719.1740,377,945,013.8134,422,568,708.7628,552,580,915.5919,226,862,539.90
    保险业务收入-分保费收入(元) 271,779,371.60176,916,215.7488,688,741.56351,761,324.72262,959,263.95175,599,948.0687,372,554.13
    分出保费(元) 3,327,051,993.3230,634,971.2315,912,361.8756,171,580.9543,026,513.8528,204,656.6014,493,321.86
    提取未到期责任准备金(元) 695,035.80-895,548.43-291,595.05609,810.18677,630.9059,965.27-188,181.03
 加:投资收益(元) 5,065,907,278.213,454,684,154.761,687,160,632.267,265,202,417.055,100,632,345.843,614,521,433.431,991,628,616.79
  其中:对联营企业和合营企业的投资收益损失(元) 63,577,515.8037,825,737.8825,467,061.09104,881,282.65146,215,335.0474,420,004.6125,584,160.90
 公允价值变动损益(元) 213,767,804.2074,344,171.7057,775,754.07151,902,208.59197,179,105.89209,953,299.68204,160,134.35
 汇兑损失(元) -9,592,500.64-6,757,652.94-237,195.6720,468,988.7222,017,579.0024,582,053.21-5,525,694.74
 其他业务收入(元) 1,010,596,636.57752,617,781.38441,876,913.391,921,803,268.751,479,447,526.041,050,055,125.91520,834,412.14
 资产处置收益(元) 1,760,745.271,673,686.161,867,827.87952,829.41-82,461.65-183,714.44-119,688.63
 其他收益(元) 27,548,332.5026,626,334.3619,702,470.0617,380,412.279,952,202.089,062,023.554,022,531.50
二、营业支出(元) 33,849,264,738.9329,475,061,576.0817,609,191,489.6551,539,723,140.4341,616,072,947.3533,703,867,126.7921,777,324,937.63
 退保金(元) 4,994,197,952.613,444,987,818.531,977,657,427.8320,600,591,716.8619,047,936,287.7214,353,304,139.2211,327,390,400.59
 赔付支出(元) 21,822,325,527.6620,617,645,115.6517,628,995,295.633,027,307,796.371,268,799,260.13873,811,859.22511,400,619.46
 减:摊回赔付支出(元) 31,330,713.5321,824,083.248,885,528.8252,683,529.6237,410,114.9427,278,281.5215,006,728.31
 提取保险责任准备金(元) 6,280,754,193.392,234,235,927.28-3,430,019,734.2516,308,158,481.3213,381,546,279.9212,854,126,098.816,727,118,070.17
 减:摊回保险责任准备金(元) 3,026,974,154.07-3,276,079.43424,425,592.85-4,766,961.69-4,765,560.88-6,781,066.01-4,779,528.86
 保单红利支出(元) 5,464,231.13138,910,960.2369,984,048.76272,405,956.87203,839,632.41159,213,987.9277,945,366.24
 营业税金及附加(元) 74,637,889.8153,141,831.0725,775,069.6381,515,587.1752,804,842.8237,112,127.2519,342,762.28
 手续费及佣金支出(元) 1,264,260,487.911,041,542,061.02697,405,702.613,131,475,037.553,005,606,368.062,566,153,428.931,604,949,172.73
 业务及管理费(元) 1,161,319,284.65824,254,527.07406,861,177.441,765,119,135.081,305,451,578.74802,349,457.66451,171,482.85
 减:摊回分保费用(元) 282,188,803.436,439,513.66111,796.766,159,404.303,040,773.94318,251.47240,053.99
 其他业务成本(元) 1,586,798,842.801,145,330,852.70665,955,420.433,729,694,076.512,931,397,434.782,078,611,494.761,068,474,316.75
 资产减值损失(元) ---2,677,531,324.93454,376,590.77--
三、营业利润(元) -253,146,149.34-417,137,329.70-122,182,135.32-1,840,849,392.96-428,062,086.14-271,560,611.73150,232,772.85
 加:营业外收入(元) 6,870,466.206,596,936.725,849,551.4610,777,382.399,299,686.038,352,407.098,803,293.78
 减:营业外支出(元) 35,633,541.7925,275,063.8710,536,794.7737,931,470.3827,965,355.3221,007,104.388,837,897.49
四、利润总额(元) -281,909,224.93-435,815,456.85-126,869,378.63-1,868,003,480.95-446,727,755.43-284,215,309.02150,198,169.14
 减:所得税(元) 362,551,956.84275,346,326.7345,342,868.76-586,504,541.69-27,290,372.0789,948,076.5965,466,185.24
五、净利润(元) -644,461,181.77-711,161,783.58-172,212,247.39-1,281,498,939.26-419,437,383.36-374,163,385.6184,731,983.90
(一)按经营持续性分类
  持续经营净利润(元) -644,461,181.77-711,161,783.58-172,212,247.39-1,281,498,939.26-419,437,383.36-374,163,385.6184,731,983.90
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -333,104,885.06-365,024,103.80-89,876,620.31-651,758,543.03-212,995,409.95-187,396,694.3245,205,131.10
  少数股东损益(元) -311,356,296.71-346,137,679.78-82,335,627.08-629,740,396.23-206,441,973.41-186,766,691.2939,526,852.80
 扣除非经常性损益后的净利润(元) -333,699,641.69-369,060,567.15-96,777,184.54-648,231,558.45-209,636,004.16-185,955,923.6843,721,831.79
六、每股收益
 基本每股收益(元) -0.07-0.07-0.02-0.13-0.04-0.040.01
 稀释每股收益(元) -0.07-0.07-0.02-0.13-0.04-0.040.01
七、其他综合损失(元) 3,089,360,284.57523,129,994.7590,729,474.92835,742,371.5142,961,616.68446,572,485.04568,978,413.58
八、综合收益总额(元) 2,444,899,102.80-188,031,788.83-81,482,772.47-445,756,567.75-376,475,766.6872,409,099.43653,710,397.48
 归属于母公司股东的综合收益总额(元) 1,242,027,842.78-98,309,399.12-43,510,991.42-225,426,823.25-191,388,290.4540,824,037.75335,084,115.77
 归属于少数股东的综合收益总额(元) 1,202,871,260.02-89,722,389.71-37,971,781.05-220,329,744.50-185,087,476.2331,585,061.68318,626,281.71
公告日期 2024-10-312024-08-312024-04-302024-04-302023-10-312023-08-312023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院