天茂集团 (000627.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

利润表(天茂集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
公司类型 保险保险保险保险保险保险保险保险保险保险保险
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、营业收入(元) 33,596,118,589.5929,057,924,246.3817,487,009,354.3349,698,873,747.4741,188,010,861.2133,432,306,515.0621,927,557,710.4849,615,695,080.1237,829,601,508.9827,600,238,815.9118,214,993,909.49
 已赚保费(元) 27,286,130,293.4824,754,735,770.9615,278,862,952.3540,321,163,622.6834,378,864,564.0128,524,316,293.7219,212,557,399.0737,767,586,683.5828,581,829,162.2821,553,379,625.0615,184,776,466.12
  其中:保险业务收入(元) 30,613,877,322.6024,784,475,193.7615,294,483,719.1740,377,945,013.8134,422,568,708.7628,552,580,915.5919,226,862,539.9037,819,750,598.0628,622,530,924.1821,579,879,473.6915,197,146,174.61
    保险业务收入-分保费收入(元) 271,779,371.60176,916,215.7488,688,741.56351,761,324.72262,959,263.95175,599,948.0687,372,554.13370,308,030.26283,823,401.40194,599,061.64108,533,075.03
    分出保费(元) 3,327,051,993.3230,634,971.2315,912,361.8756,171,580.9543,026,513.8528,204,656.6014,493,321.8653,159,986.0041,151,016.1227,595,801.6513,214,215.84
    提取未到期责任准备金(元) 695,035.80-895,548.43-291,595.05609,810.18677,630.9059,965.27-188,181.03-996,071.52-449,254.22-1,095,953.02-844,507.35
 加:投资收益(元) 5,065,907,278.213,454,684,154.761,687,160,632.267,265,202,417.055,100,632,345.843,614,521,433.431,991,628,616.7910,427,148,338.598,363,650,619.495,519,892,857.363,011,635,527.99
  其中:对联营企业和合营企业的投资收益损失(元) 63,577,515.8037,825,737.8825,467,061.09104,881,282.65146,215,335.0474,420,004.6125,584,160.90351,183,991.06323,702,039.18263,586,964.5184,017,155.67
 公允价值变动损益(元) 213,767,804.2074,344,171.7057,775,754.07151,902,208.59197,179,105.89209,953,299.68204,160,134.35-431,840,347.67-469,466,329.63-365,197,922.32-407,926,809.50
 汇兑损失(元) -9,592,500.64-6,757,652.94-237,195.6720,468,988.7222,017,579.0024,582,053.21-5,525,694.7472,016,331.5481,165,480.9244,657,950.01-2,636,430.66
 其他业务收入(元) 1,010,596,636.57752,617,781.38441,876,913.391,921,803,268.751,479,447,526.041,050,055,125.91520,834,412.141,713,066,010.731,208,065,020.58830,326,155.80424,708,467.48
 资产处置收益(元) 1,760,745.271,673,686.161,867,827.87952,829.41-82,461.65-183,714.44-119,688.63416,413.60116,547.59305,410.81254,834.18
 其他收益(元) 27,548,332.5026,626,334.3619,702,470.0617,380,412.279,952,202.089,062,023.554,022,531.5067,301,649.7564,241,007.7516,874,739.194,181,853.88
二、营业支出(元) 33,849,264,738.9329,475,061,576.0817,609,191,489.6551,539,723,140.4341,616,072,947.3533,703,867,126.7921,777,324,937.6349,370,104,821.1037,130,756,152.5727,207,338,922.2018,033,645,549.27
 退保金(元) 4,994,197,952.613,444,987,818.531,977,657,427.8320,600,591,716.8619,047,936,287.7214,353,304,139.2211,327,390,400.5930,336,754,014.0224,991,196,080.1622,587,875,757.0516,941,799,113.54
 赔付支出(元) 21,822,325,527.6620,617,645,115.6517,628,995,295.633,027,307,796.371,268,799,260.13873,811,859.22511,400,619.461,971,287,735.351,545,887,496.231,044,985,595.44572,045,499.89
 减:摊回赔付支出(元) 31,330,713.5321,824,083.248,885,528.8252,683,529.6237,410,114.9427,278,281.5215,006,728.3142,310,226.9829,666,541.9217,523,252.538,843,573.94
 提取保险责任准备金(元) 6,280,754,193.392,234,235,927.28-3,430,019,734.2516,308,158,481.3213,381,546,279.9212,854,126,098.816,727,118,070.178,487,414,663.234,462,391,186.89-658,390,438.29-1,921,128,748.56
 减:摊回保险责任准备金(元) 3,026,974,154.07-3,276,079.43424,425,592.85-4,766,961.69-4,765,560.88-6,781,066.01-4,779,528.86-1,808,467,108.1519,401,718.8614,855,396.706,412,747.42
 保单红利支出(元) 5,464,231.13138,910,960.2369,984,048.76272,405,956.87203,839,632.41159,213,987.9277,945,366.24251,350,101.75194,865,811.28157,590,983.7798,198,409.00
 营业税金及附加(元) 74,637,889.8153,141,831.0725,775,069.6381,515,587.1752,804,842.8237,112,127.2519,342,762.2876,083,776.3855,159,705.1338,180,967.4621,353,892.08
 手续费及佣金支出(元) 1,264,260,487.911,041,542,061.02697,405,702.613,131,475,037.553,005,606,368.062,566,153,428.931,604,949,172.733,061,069,057.842,387,363,994.201,767,762,857.371,147,444,887.15
 业务及管理费(元) 1,161,319,284.65824,254,527.07406,861,177.441,765,119,135.081,305,451,578.74802,349,457.66451,171,482.851,650,860,384.351,085,053,524.87664,911,193.23384,483,761.36
 减:摊回分保费用(元) 282,188,803.436,439,513.66111,796.766,159,404.303,040,773.94318,251.47240,053.994,743,668.833,443,750.293,381,595.06294,165.33
 其他业务成本(元) 1,586,798,842.801,145,330,852.70665,955,420.433,729,694,076.512,931,397,434.782,078,611,494.761,068,474,316.753,473,254,869.202,480,784,977.121,650,543,854.85810,965,971.61
 资产减值损失(元) ---2,677,531,324.93454,376,590.77--163,937,959.70---
 营业支出其他项目(元) --------1,863,320,953.06-19,434,612.24-10,361,604.39-5,966,750.11
三、营业利润(元) -253,146,149.34-417,137,329.70-122,182,135.32-1,840,849,392.96-428,062,086.14-271,560,611.73150,232,772.85245,590,259.02698,845,356.41392,899,893.71181,348,360.22
 加:营业外收入(元) 6,870,466.206,596,936.725,849,551.4610,777,382.399,299,686.038,352,407.098,803,293.7823,176,467.573,653,975.771,844,089.691,043,160.47
 减:营业外支出(元) 35,633,541.7925,275,063.8710,536,794.7737,931,470.3827,965,355.3221,007,104.388,837,897.4943,988,635.5234,053,923.7125,037,457.3812,851,552.26
四、利润总额(元) -281,909,224.93-435,815,456.85-126,869,378.63-1,868,003,480.95-446,727,755.43-284,215,309.02150,198,169.14224,778,091.07668,445,408.47369,706,526.02169,539,968.43
 减:所得税(元) 362,551,956.84275,346,326.7345,342,868.76-586,504,541.69-27,290,372.0789,948,076.5965,466,185.24-285,841,578.40227,465,613.7641,993,210.02-109,915,612.49
五、净利润(元) -644,461,181.77-711,161,783.58-172,212,247.39-1,281,498,939.26-419,437,383.36-374,163,385.6184,731,983.90510,619,669.47440,979,794.71327,713,316.00279,455,580.92
(一)按经营持续性分类
  持续经营净利润(元) -644,461,181.77-711,161,783.58-172,212,247.39-1,281,498,939.26-419,437,383.36-374,163,385.6184,731,983.90510,619,669.47440,979,794.71327,713,316.00279,455,580.92
(二)按所有权归属分类
  归属于母公司股东的净利润(元) -333,104,885.06-365,024,103.80-89,876,620.31-651,758,543.03-212,995,409.95-187,396,694.3245,205,131.10274,051,117.04237,613,853.76176,142,126.86147,295,418.16
  少数股东损益(元) -311,356,296.71-346,137,679.78-82,335,627.08-629,740,396.23-206,441,973.41-186,766,691.2939,526,852.80236,568,552.43203,365,940.95151,571,189.14132,160,162.76
 扣除非经常性损益后的净利润(元) -333,699,641.69-369,060,567.15-96,777,184.54-648,231,558.45-209,636,004.16-185,955,923.6843,721,831.79255,943,705.42224,671,733.81178,436,783.85150,111,380.68
六、每股收益
 基本每股收益(元) -0.07-0.07-0.02-0.13-0.04-0.040.010.060.050.040.03
 稀释每股收益(元) -0.07-0.07-0.02-0.13-0.04-0.040.010.060.050.040.03
七、其他综合损失(元) 3,089,360,284.57523,129,994.7590,729,474.92835,742,371.5142,961,616.68446,572,485.04568,978,413.58-2,726,602,155.81-3,022,397,336.88-1,536,210,566.14-2,118,441,387.55
八、综合收益总额(元) 2,444,899,102.80-188,031,788.83-81,482,772.47-445,756,567.75-376,475,766.6872,409,099.43653,710,397.48-2,215,982,486.34-2,581,417,542.17-1,208,497,250.14-1,838,985,806.63
 归属于母公司股东的综合收益总额(元) 1,242,027,842.78-98,309,399.12-43,510,991.42-225,426,823.25-191,388,290.4540,824,037.75335,084,115.77-1,115,967,369.57-1,303,263,638.74-607,261,102.44-932,669,191.70
 归属于少数股东的综合收益总额(元) 1,202,871,260.02-89,722,389.71-37,971,781.05-220,329,744.50-185,087,476.2331,585,061.68318,626,281.71-1,100,015,116.77-1,278,153,903.43-601,236,147.70-906,316,614.93
公告日期 2024-10-312024-08-312024-04-302024-04-302023-10-312023-08-312023-04-282023-04-222022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院