| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 17,166,218,004.93 | 13,884,161,304.65 | 7,692,302,764.54 | 22,333,390,972.27 | 13,522,615,171.13 | 10,532,488,890.44 | 5,185,035,291.69 | 14,157,163,968.30 | 10,233,785,138.99 | 6,268,869,690.92 | 3,826,368,001.70 |
| 营业收入(元) | 17,166,218,004.93 | 13,884,161,304.65 | 7,692,302,764.54 | 22,333,390,972.27 | 13,522,615,171.13 | 10,532,488,890.44 | 5,185,035,291.69 | 14,157,163,968.30 | 10,233,785,138.99 | 6,268,869,690.92 | 3,826,368,001.70 |
| 二、营业总成本(元) | 16,726,838,547.42 | 13,376,865,320.19 | 7,193,718,651.93 | 20,895,896,229.41 | 12,807,418,578.46 | 10,044,999,231.22 | 5,004,111,183.59 | 12,561,589,537.26 | 9,047,896,660.21 | 5,539,184,614.65 | 3,120,408,656.50 |
| 营业成本(元) | 16,030,044,684.80 | 12,937,750,144.23 | 7,020,257,317.19 | 20,026,572,837.58 | 12,199,743,380.07 | 9,549,082,116.53 | 4,815,138,173.69 | 11,328,505,508.66 | 8,180,654,423.23 | 5,050,631,662.71 | 2,927,555,115.74 |
| 研发费用(元) | 9,139,496.55 | 2,754,966.27 | 1,651,585.53 | 22,090,352.80 | 20,284,051.22 | 12,685,934.96 | 5,031,602.76 | 38,142,490.59 | 33,244,972.35 | 15,777,126.67 | 6,534,602.13 |
| 营业税金及附加(元) | 67,168,053.71 | 53,984,166.54 | 28,764,611.22 | -16,680,081.21 | 69,075,582.48 | 51,401,005.78 | 25,371,502.51 | 285,395,936.15 | 238,415,305.21 | 57,234,629.06 | 27,965,389.59 |
| 销售费用(元) | 434,214,517.52 | 248,517,425.49 | 81,443,275.10 | 632,887,208.81 | 369,342,835.22 | 330,320,001.22 | 122,843,862.64 | 556,179,818.10 | 356,512,529.51 | 239,345,097.43 | 82,848,168.75 |
| 管理费用(元) | 103,621,806.63 | 78,404,310.98 | 31,498,231.46 | 165,298,708.68 | 102,533,355.50 | 78,684,941.42 | 28,403,447.95 | 262,923,811.40 | 165,385,888.48 | 123,814,022.03 | 52,417,470.70 |
| 财务费用(元) | 82,649,988.21 | 55,454,306.68 | 30,103,631.43 | 65,727,202.75 | 46,439,373.97 | 22,825,231.31 | 7,322,594.04 | 90,441,972.36 | 73,683,541.43 | 52,382,076.75 | 23,087,909.59 |
| 其中：利息费用(元) | 131,921,137.08 | 96,925,987.56 | 45,842,383.29 | 149,696,120.75 | 90,825,715.23 | 57,939,318.20 | 27,407,422.21 | 154,379,593.11 | 111,789,715.24 | 65,795,862.36 | 34,023,746.06 |
| 其中：利息收入(元) | 50,095,485.17 | 41,893,302.04 | 15,964,527.14 | 86,137,411.19 | 46,162,529.61 | 36,130,046.83 | 20,665,115.57 | 70,862,379.47 | 39,493,676.74 | 14,559,939.69 | 11,507,095.60 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | -6,072,597.51 | -25,591,169.24 | -5,045,657.38 | 44,425,709.75 | 58,726,522.12 | 105,668,921.93 | 188,207,261.10 | -142,069,178.01 | -141,247,445.41 | -100,965,218.89 | -66,054,406.41 |
| 加：投资收益(元) | 2,656,642.89 | 34,845,378.68 | 9,045,664.20 | 648,257,544.67 | 393,243,581.23 | 342,246,521.45 | 307,220,177.67 | 777,623,073.49 | 372,387,584.37 | 140,598,903.58 | 6,876,097.73 |
| 其中：对联营企业和合营企业的投资收益(元) | 6,011,281.51 | 37,407,148.15 | 9,034,783.56 | 647,836,079.74 | 393,256,145.31 | 342,132,052.92 | 307,174,492.17 | 771,572,665.77 | 372,134,204.21 | 140,313,229.46 | 6,560,306.50 |
| 资产处置收益(元) | 249,467.26 | 232,395.86 | 116,736.92 | 31,926.25 | 31,926.25 | 31,926.25 | 22,116.78 | -108,894.65 | 73,193.66 | 68,962.22 | - |
| 资产减值损失(元) | 1,254,281.78 | 988,101.87 | 371,113.46 | -1,284,520,279.33 | 4,115,185.07 | 4,440,915.74 | 4,106,293.62 | -1,095,105,462.57 | 4,342,992.80 | 4,302,001.32 | 1,808,855.88 |
| 信用减值损失(元) | -6,528,413.07 | -8,140,185.81 | 3,873,698.29 | 24,580,834.14 | 13,963,908.21 | 20,054,672.64 | 4,151,483.12 | 67,301,807.87 | 60,716,499.12 | 38,502,432.60 | -833,680.79 |
| 其他收益(元) | 9,089,583.73 | 5,960,417.45 | 1,977,975.68 | 41,259,453.19 | 32,971,797.18 | 31,451,124.77 | 25,512,887.77 | 61,342,568.33 | 50,970,019.27 | 47,908,394.32 | 35,189,065.47 |
| 四、营业利润(元) | 440,028,422.59 | 515,590,923.27 | 508,923,643.78 | 911,529,931.53 | 1,218,249,512.73 | 991,383,742.00 | 710,144,328.16 | 1,264,558,345.50 | 1,533,131,322.59 | 860,100,551.42 | 682,945,277.08 |
| 加：营业外收入(元) | 4,010,573.68 | 3,014,542.60 | 808,871.21 | 8,031,977.51 | 4,574,216.34 | 3,537,482.20 | 2,603,035.46 | 13,077,889.44 | 9,522,597.31 | 9,419,187.80 | 2,032,617.73 |
| 减：营业外支出(元) | 3,605,885.60 | 2,021,577.01 | 128,336.45 | 9,252,398.92 | 7,055,019.15 | 4,208,245.94 | 287,638.51 | 18,572,414.48 | 25,458,420.52 | 14,161,647.75 | 1,008,709.15 |
| 五、利润总额(元) | 440,433,110.67 | 516,583,888.86 | 509,604,178.54 | 910,309,510.12 | 1,215,768,709.92 | 990,712,978.26 | 712,459,725.11 | 1,259,063,820.46 | 1,517,195,499.38 | 855,358,091.47 | 683,969,185.66 |
| 减：所得税费用(元) | 189,646,843.73 | 95,404,996.76 | 102,418,339.44 | 563,659,758.63 | 193,322,739.78 | 138,122,177.96 | 62,767,949.91 | 437,833,300.79 | 385,242,138.07 | 177,570,272.45 | 194,198,362.58 |
| 六、净利润(元) | 250,786,266.94 | 421,178,892.10 | 407,185,839.10 | 346,649,751.49 | 1,022,445,970.14 | 852,590,800.30 | 649,691,775.20 | 821,230,519.67 | 1,131,953,361.31 | 677,787,819.02 | 489,770,823.08 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 250,786,266.94 | 421,178,892.10 | 407,185,839.10 | 346,649,751.49 | 1,022,445,970.14 | 852,590,800.30 | 649,691,775.20 | 821,230,519.67 | 1,131,953,361.31 | 677,787,819.02 | 489,770,823.08 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 318,054,859.56 | 464,033,165.86 | 408,397,019.40 | 357,492,283.44 | 1,021,512,818.10 | 851,867,688.24 | 648,299,336.51 | 630,905,252.72 | 929,012,954.33 | 687,529,819.83 | 493,866,985.61 |
| 少数股东损益(元) | -67,268,592.62 | -42,854,273.76 | -1,211,180.30 | -10,842,531.95 | 933,152.04 | 723,112.06 | 1,392,438.69 | 190,325,266.95 | 202,940,406.98 | -9,742,000.81 | -4,096,162.53 |
| 扣除非经常性损益后的净利润(元) | 319,558,829.40 | 486,353,459.09 | 411,360,238.06 | 283,393,197.34 | 937,467,277.66 | 723,225,228.40 | 439,300,906.65 | 729,065,217.84 | 1,042,871,735.54 | 755,983,012.81 | 532,551,989.79 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 0.10 | 0.15 | 0.13 | 0.11 | 0.32 | 0.27 | 0.20 | 0.20 | 0.29 | 0.22 | 0.16 |
| 二、稀释每股收益(元) | 0.10 | 0.15 | 0.13 | 0.11 | 0.32 | 0.27 | 0.20 | 0.20 | 0.29 | 0.22 | 0.16 |
| 九、综合收益总额(元) | 250,786,266.94 | 421,178,892.10 | 407,185,839.10 | 346,649,751.49 | 1,022,445,970.14 | 852,590,800.30 | 649,691,775.20 | 821,230,519.67 | 1,131,953,361.31 | 677,787,819.02 | 489,770,823.08 |
| 归属于母公司所有者的综合收益总额(元) | 318,054,859.56 | 464,033,165.86 | 408,397,019.40 | 357,492,283.44 | 1,021,512,818.10 | 851,867,688.24 | 648,299,336.51 | 630,905,252.72 | 929,012,954.33 | 687,529,819.83 | 493,866,985.61 |
| 归属于少数股东的综合收益总额(元) | -67,268,592.62 | -42,854,273.76 | -1,211,180.30 | -10,842,531.95 | 933,152.04 | 723,112.06 | 1,392,438.69 | 190,325,266.95 | 202,940,406.98 | -9,742,000.81 | -4,096,162.53 |
| 公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-31 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |