2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 108,301,384,933.75 | 72,833,561,598.67 | 36,738,885,261.85 | 140,439,738,058.63 | 103,642,442,658.51 | 65,899,893,060.67 | 29,534,484,781.56 | 63,822,315,669.45 | 46,707,970,694.28 | 30,242,102,319.11 | 13,773,163,373.11 |
营业收入(元) | 108,301,384,933.75 | 72,833,561,598.67 | 36,738,885,261.85 | 140,439,738,058.63 | 103,642,442,658.51 | 65,899,893,060.67 | 29,534,484,781.56 | 63,822,315,669.45 | 46,707,970,694.28 | 30,242,102,319.11 | 13,773,163,373.11 |
二、营业总成本(元) | 110,307,649,387.29 | 72,675,487,214.56 | 36,420,111,698.05 | 138,637,079,389.23 | 100,423,965,400.88 | 63,414,482,614.33 | 28,352,046,454.73 | 62,958,954,687.55 | 45,325,308,659.78 | 28,317,008,714.26 | 12,890,068,291.70 |
营业成本(元) | 99,004,851,465.50 | 65,102,318,637.41 | 32,739,676,869.22 | 124,613,404,201.31 | 90,259,105,607.58 | 56,995,628,876.72 | 25,305,958,961.15 | 58,929,661,036.42 | 42,638,873,704.10 | 26,640,455,316.06 | 12,084,153,281.41 |
研发费用(元) | 689,351,791.43 | 472,476,489.53 | 225,891,622.08 | 671,302,694.89 | 419,805,545.52 | 252,753,431.01 | 119,886,103.61 | 502,995,207.21 | 371,606,998.73 | 240,158,815.37 | 119,733,554.24 |
营业税金及附加(元) | 5,976,620,648.59 | 4,050,570,169.75 | 1,980,926,795.07 | 8,659,867,481.86 | 6,633,614,056.26 | 4,329,601,707.20 | 2,022,408,630.52 | 702,344,795.54 | 168,564,937.55 | 96,814,469.57 | 51,749,513.80 |
销售费用(元) | 237,925,731.71 | 152,836,805.01 | 81,674,358.14 | 334,162,820.96 | 295,295,017.20 | 197,296,550.24 | 92,237,374.08 | 216,957,095.21 | 138,610,308.24 | 91,184,333.22 | 42,885,755.70 |
管理费用(元) | 759,042,110.08 | 473,999,875.43 | 222,350,966.40 | 864,410,563.34 | 573,270,674.87 | 363,083,439.83 | 185,055,359.03 | 652,183,899.27 | 538,511,235.10 | 309,882,671.05 | 149,490,488.42 |
财务费用(元) | 3,639,857,639.98 | 2,423,285,237.43 | 1,169,591,087.14 | 3,493,931,626.87 | 2,242,874,499.45 | 1,276,118,609.33 | 626,500,026.34 | 1,954,812,653.90 | 1,469,141,476.06 | 938,513,108.99 | 442,055,698.13 |
其中:利息费用(元) | 3,707,796,316.97 | 2,467,947,309.60 | 1,230,402,202.70 | 3,587,807,476.21 | 2,317,311,038.08 | 1,326,468,560.72 | 635,988,963.60 | 2,076,080,964.32 | 1,465,128,286.17 | 924,743,515.29 | 426,993,591.57 |
其中:利息收入(元) | 122,130,266.65 | 78,181,899.96 | 32,220,912.38 | 162,432,850.20 | 128,128,477.77 | 92,801,503.64 | 30,085,723.14 | 197,576,396.79 | 158,780,593.82 | 82,815,093.69 | 14,886,761.00 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 81,023,528.58 | 8,258,021.78 | -27,686,630.66 | 1,568,194.25 | 6,830,700.83 | -19,002,860.16 | -9,873,729.21 | -2,814,626.02 | 16,864,101.39 | -522,395.04 | 14,038,417.19 |
加:投资收益(元) | 115,072,815.94 | 122,088,869.07 | 139,705,245.41 | -43,147,112.00 | -19,233,987.43 | -25,905,507.77 | -9,501,869.70 | -29,840,840.28 | -31,245,376.49 | -4,616,499.86 | -28,860,449.92 |
其中:对联营企业和合营企业的投资收益(元) | -1,909,893.16 | -3,571,499.26 | -5,043,640.10 | -26,185,529.82 | -16,253,125.55 | -14,600,085.01 | -9,508,265.23 | -15,700,011.56 | -4,333,586.24 | -1,780,321.97 | -516,900.80 |
资产处置收益(元) | 23,395,147.50 | 49,172,806.50 | 6,588,542.16 | 114,136,383.46 | 70,898,330.78 | 58,651,199.72 | 525,323.74 | 483,530,496.86 | 486,324,950.16 | -7,185,304.56 | 268,525.36 |
资产减值损失(元) | -597,800,407.68 | -580,066,394.73 | -504,441,689.29 | -2,210,198,657.58 | -966,502,268.86 | -621,088,208.09 | -272,995,473.37 | -1,000,663,116.79 | -185,447,417.67 | -78,817,755.52 | -27,936,501.29 |
信用减值损失(元) | -16,908,670.39 | -23,065,385.17 | -10,698,252.54 | -14,812,224.53 | -14,196,427.74 | -4,742,704.22 | -12,248,241.86 | -11,072,256.87 | 5,531,802.22 | -38,395,450.43 | -44,295,798.37 |
其他收益(元) | 378,045,082.37 | 258,232,684.90 | 138,547,509.01 | 593,658,304.83 | 528,572,943.12 | 70,034,830.93 | 17,235,904.78 | 113,128,393.46 | 83,519,815.70 | 61,445,441.71 | 22,417,508.97 |
四、营业利润(元) | -2,023,436,957.22 | -7,305,013.54 | 60,788,287.89 | 243,863,557.83 | 2,824,846,548.33 | 1,943,357,196.75 | 895,580,241.21 | 415,629,032.26 | 1,758,209,909.81 | 1,857,001,641.15 | 818,726,783.35 |
加:营业外收入(元) | 39,718,069.39 | 28,538,183.49 | 26,130,669.40 | 104,361,753.13 | 79,282,334.93 | 60,519,482.34 | 19,962,494.15 | 60,426,178.09 | 45,984,912.40 | 16,640,905.62 | 7,150,969.28 |
减:营业外支出(元) | 309,288,215.33 | 2,515,621.99 | 496,041.27 | 37,254,595.85 | 16,497,463.03 | 8,375,654.09 | 3,282,325.91 | 29,509,392.64 | 16,983,840.20 | 16,418,671.75 | 15,035,344.56 |
五、利润总额(元) | -2,293,007,103.16 | 18,717,547.96 | 86,422,916.02 | 310,970,715.11 | 2,887,631,420.23 | 1,995,501,025.00 | 912,260,409.45 | 446,545,817.71 | 1,787,210,982.01 | 1,857,223,875.02 | 810,842,408.07 |
减:所得税费用(元) | -848,157,800.84 | -285,247,329.83 | -157,774,137.51 | -400,223,038.96 | 410,396,508.51 | 315,974,930.12 | 198,065,070.04 | -96,151,304.55 | 213,128,644.77 | 223,271,202.66 | 124,658,549.60 |
六、净利润(元) | -1,444,849,302.32 | 303,964,877.79 | 244,197,053.53 | 711,193,754.07 | 2,477,234,911.72 | 1,679,526,094.88 | 714,195,339.41 | 542,697,122.26 | 1,574,082,337.24 | 1,633,952,672.36 | 686,183,858.47 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -1,444,849,302.32 | 303,964,877.79 | 244,197,053.53 | 711,193,754.07 | 2,477,234,911.72 | 1,679,526,094.88 | 714,195,339.41 | 542,697,122.26 | 1,574,082,337.24 | 1,633,952,672.36 | 686,183,858.47 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -1,419,062,479.87 | 318,574,372.31 | 246,888,251.61 | 717,031,594.87 | 2,478,710,047.65 | 1,680,483,560.98 | 717,218,243.78 | 548,162,571.15 | 1,577,312,625.61 | 1,636,110,429.11 | 688,341,147.36 |
少数股东损益(元) | -25,786,822.45 | -14,609,494.52 | -2,691,198.08 | -5,837,840.80 | -1,475,135.93 | -957,466.10 | -3,022,904.37 | -5,465,448.89 | -3,230,288.37 | -2,157,756.75 | -2,157,288.89 |
扣除非经常性损益后的净利润(元) | -1,393,677,399.67 | 102,071,317.07 | 86,270,488.25 | 217,093,480.12 | 2,052,858,370.81 | 1,559,655,701.50 | 697,445,483.31 | 85,069,376.89 | 1,133,321,886.66 | 1,595,824,621.39 | 688,788,707.48 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.21 | 0.05 | 0.04 | 0.11 | 0.37 | 0.25 | 0.11 | 0.09 | 0.26 | 0.28 | 0.12 |
二、稀释每股收益(元) | -0.21 | 0.05 | 0.04 | 0.11 | 0.36 | 0.24 | 0.10 | 0.08 | 0.25 | 0.26 | 0.11 |
八、其他综合收益(元) | -20,457,232.44 | -2,552,469.68 | 1,635,076.36 | 1,069,608.07 | 15,512,185.10 | 20,986,439.41 | -2,367,302.17 | 12,927,222.95 | 19,441,907.64 | 9,039,467.30 | -684,009.16 |
归属于母公司股东的其他综合收益(元) | -20,457,232.44 | -2,552,469.68 | 1,635,076.36 | 1,069,608.07 | 15,512,185.10 | 20,986,439.41 | -2,367,302.17 | 12,929,014.73 | 19,443,699.42 | 9,041,259.08 | -681,959.80 |
归属于少数股东的其他综合收益(元) | - | - | - | - | - | - | - | -1,791.78 | -1,791.78 | -1,791.78 | -2,049.36 |
九、综合收益总额(元) | -1,465,306,534.76 | 301,412,408.11 | 245,832,129.89 | 712,263,362.14 | 2,492,747,096.82 | 1,700,512,534.29 | 711,828,037.24 | 555,624,345.21 | 1,593,524,244.88 | 1,642,992,139.66 | 685,499,849.31 |
归属于母公司所有者的综合收益总额(元) | -1,439,519,712.31 | 316,021,902.63 | 248,523,327.97 | 718,101,202.94 | 2,494,222,232.75 | 1,701,470,000.39 | 714,850,941.61 | 561,091,585.88 | 1,596,756,325.03 | 1,645,151,688.19 | 687,659,187.56 |
归属于少数股东的综合收益总额(元) | -25,786,822.45 | -14,609,494.52 | -2,691,198.08 | -5,837,840.80 | -1,475,135.93 | -957,466.10 | -3,022,904.37 | -5,467,240.67 | -3,232,080.15 | -2,159,548.53 | -2,159,338.25 |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-04-26 | 2023-10-28 | 2023-08-11 | 2023-04-21 | 2023-04-18 | 2022-10-29 | 2022-08-20 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |