| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,039,766,900.13 | 2,076,397,911.32 | 1,065,150,876.00 | 4,569,690,002.99 | 3,527,243,623.07 | 2,364,505,262.56 | 1,200,095,568.76 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,039,766,900.13 | 2,076,397,911.32 | 1,065,150,876.00 | 4,569,690,002.99 | 3,527,243,623.07 | 2,364,505,262.56 | 1,200,095,568.76 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,789,227,954.27 | 1,892,890,643.96 | 974,432,726.28 | 4,150,297,794.32 | 3,193,712,123.89 | 2,129,534,984.07 | 1,070,094,479.27 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,910,085,181.05 | 1,304,482,455.55 | 678,091,040.35 | 2,905,463,474.81 | 2,256,476,548.22 | 1,512,527,481.83 | 767,722,882.96 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,788,996.21 | 27,525,998.33 | 14,435,086.78 | 57,802,244.08 | 43,344,236.22 | 28,161,470.54 | 13,175,703.59 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,647,103.44 | 12,260,457.55 | 6,383,389.41 | 36,193,846.10 | 25,345,712.61 | 15,762,456.07 | 7,087,405.97 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,760,699.02 | 449,785,002.40 | 225,628,850.97 | 924,009,179.32 | 691,195,217.89 | 456,273,629.20 | 228,113,224.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,780,770.41 | 89,213,932.54 | 45,467,020.50 | 205,359,277.24 | 160,446,439.91 | 104,621,729.61 | 48,007,102.03 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,165,204.14 | 9,622,797.59 | 4,427,338.27 | 21,469,772.77 | 16,903,969.04 | 12,188,216.82 | 5,988,160.44 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,083,091.18 | 5,169,603.47 | 2,503,202.83 | 12,824,222.06 | 9,642,227.49 | 6,690,859.35 | 2,990,967.60 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 495,966.46 | 313,834.17 | - | -5,819,479.60 | -1,697,481.65 | -1,697,481.65 | - |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 89,872.06 | 89,872.06 | - | -5,819,479.60 | -1,697,481.65 | -1,697,481.65 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,653,033.29 | 2,906,210.67 | 2,949,209.65 | 685,868.57 | 892,421.07 | -76,689.73 | -73,523.67 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,336.82 | 28,336.82 | - | 571,980.37 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,562,607.22 | 2,724,678.43 | 2,979,316.13 | 6,827,575.82 | 4,685,503.40 | 4,333,947.62 | -240,194.86 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,418,006.55 | 3,103,884.50 | 1,740,510.64 | 11,435,373.78 | 8,149,590.70 | 6,691,609.41 | 2,825,263.25 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,696,896.20 | 192,584,211.95 | 98,387,186.14 | 433,093,527.61 | 345,561,532.70 | 244,221,664.14 | 132,512,634.21 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,625,836.27 | 1,378,138.85 | 340,407.61 | 4,770,506.80 | 663,757.42 | 596,523.83 | 480,647.98 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,283.85 | 278,833.35 | 20,361.99 | 859,770.10 | 651,662.32 | 291,601.18 | 221,408.98 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,893,448.62 | 193,683,517.45 | 98,707,231.76 | 437,004,264.31 | 345,573,627.80 | 244,526,586.79 | 132,771,873.21 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,270,500.06 | 46,545,035.11 | 23,208,135.46 | 103,826,161.94 | 80,015,634.99 | 57,131,519.56 | 29,582,383.98 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,622,948.56 | 147,138,482.34 | 75,499,096.30 | 333,178,102.37 | 265,557,992.81 | 187,395,067.23 | 103,189,489.23 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,622,948.56 | 147,138,482.34 | 75,499,096.30 | 333,178,102.37 | 265,557,992.81 | 187,395,067.23 | 103,189,489.23 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,622,948.56 | 147,138,482.34 | 75,499,096.30 | 333,178,102.37 | 265,557,992.81 | 187,395,067.23 | 103,189,489.23 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,807,291.15 | 140,445,221.81 | 69,755,955.88 | 316,806,208.13 | 252,875,164.38 | 177,352,543.66 | 95,484,229.79 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.48 | 0.36 | 0.18 | 0.81 | 0.64 | 0.45 | 0.25 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.48 | 0.36 | 0.18 | 0.81 | 0.64 | 0.45 | 0.25 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,290,601.03 | -5,577,527.76 | -6,464,708.02 | 13,585,746.04 | 7,793,849.07 | 9,405,009.07 | -2,489,066.77 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,290,601.03 | -5,577,527.76 | -6,464,708.02 | 13,585,746.04 | 7,793,849.07 | 9,405,009.07 | -2,489,066.77 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,332,347.53 | 141,560,954.58 | 69,034,388.28 | 346,763,848.41 | 273,351,841.88 | 196,800,076.30 | 100,700,422.46 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,332,347.53 | 141,560,954.58 | 69,034,388.28 | 346,763,848.41 | 273,351,841.88 | 196,800,076.30 | 100,700,422.46 |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-25 | 2025-03-14 | 2024-10-26 | 2024-08-21 | 2024-04-25 | 2024-03-14 | 2023-10-21 | 2023-08-23 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
