| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,175,524.80 | 26,494,089.96 | 115,960,115.49 | 31,263,485.23 | 66,191,505.77 | 24,465,183.73 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,175,524.80 | 26,494,089.96 | 115,960,115.49 | 31,263,485.23 | 66,191,505.77 | 24,465,183.73 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,572,197.18 | 41,707,550.75 | 75,513,955.02 | 36,436,812.16 | 63,185,609.18 | 41,817,227.13 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,991,099.58 | 19,815,058.76 | 59,252,470.11 | 18,446,897.45 | 45,888,175.21 | 19,441,166.51 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,063,639.27 | 10,445,514.89 | 6,133,029.02 | 6,438,513.67 | 7,553,151.72 | 11,258,282.66 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,764.29 | 207,585.95 | 506,398.07 | 298,057.01 | 59,808.72 | 68,144.06 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,814,945.77 | 5,418,593.59 | 4,979,550.95 | 5,063,721.91 | 5,075,732.17 | 5,734,806.41 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,954,015.60 | 5,302,788.99 | 3,970,347.36 | 5,305,379.13 | 3,648,187.92 | 4,417,883.62 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,732.67 | 518,008.57 | 672,159.51 | 884,242.99 | 960,553.44 | 896,943.87 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 631,688.43 | 566,220.26 | 909,555.11 | 1,038,162.45 | 985,261.52 | 880,989.95 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,948.48 | 159,029.38 | 256,394.52 | 178,438.75 | 40,751.60 | 77,855.59 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -312,237.75 | -62,555.64 | 493,676.36 | -119,745.21 | -160,675.60 | 17,556.31 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,876,806.07 | 2,898,120.11 | -10,287,583.05 | 267,152.82 | 71,806.39 | 2,256,038.61 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 220,893.15 | 220,893.15 | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,924.96 | 319,496.03 | -45,032.87 | -8,038.82 | 314,548.57 | 134,300.20 |
| 其中:对联营企业和合营企业的投资收益(元) | - | 会员可见 | - | - | - | 309,689.13 | - | - | - | 93,526.77 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,279,323.95 | 2,214,380.81 | 2,945,565.68 | 1,810,143.06 | 505,532.47 | 1,627,209.30 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 771,672.01 | -9,623,126.33 | 33,746,679.57 | -3,223,815.08 | 3,737,108.42 | -13,261,855.52 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.03 | 0.56 | 1,401.74 | 2,670.91 | 3,267.51 | 0.14 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | - | - | - | - | 200,553.79 | 2.03 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 771,674.04 | -9,623,125.77 | 33,547,527.52 | -3,221,146.20 | 3,740,374.98 | -13,261,855.38 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -711,667.48 | -2,679,946.51 | 3,865,905.11 | -1,297,554.57 | 77,704.62 | -3,423,160.55 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,341.52 | -6,943,179.26 | 29,681,622.41 | -1,923,591.63 | 3,662,670.36 | -9,838,694.83 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,341.52 | -6,943,179.26 | 29,681,622.41 | -1,923,591.63 | 3,662,670.36 | -9,838,694.83 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,557.75 | -6,865,366.33 | 30,000,086.76 | -1,739,888.28 | 3,847,333.07 | -9,550,705.32 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -60,216.23 | -77,812.93 | -318,464.35 | -183,703.35 | -184,662.71 | -287,989.51 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,304,427.87 | -8,576,785.41 | 28,415,337.17 | -3,280,779.36 | 3,414,895.75 | -10,843,000.00 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | -0.09 | 0.46 | -0.03 | 0.07 | -0.16 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | -0.09 | 0.46 | -0.03 | 0.07 | -0.16 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,341.52 | -6,943,179.26 | 29,681,622.41 | -1,923,591.63 | 3,662,670.36 | -9,838,694.83 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,557.75 | -6,865,366.33 | 30,000,086.76 | -1,739,888.28 | 3,847,333.07 | -9,550,705.32 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -60,216.23 | -77,812.93 | -318,464.35 | -183,703.35 | -184,662.71 | -287,989.51 |
| 公告日期 | 2025-08-28 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-28 00:00:00 | 2024-08-26 00:00:00 | 2024-04-22 00:00:00 | 2024-04-22 00:00:00 | 2023-10-26 00:00:00 | 2023-08-28 00:00:00 | 2023-05-22 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
