| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,972,462.35 | 17,076,796.92 | 155,508,511.21 | 21,166,483.42 | 41,262,754.27 | 13,574,744.22 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,972,462.35 | 17,076,796.92 | 155,508,511.21 | 21,166,483.42 | 41,262,754.27 | 13,574,744.22 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,022,216.41 | 38,373,474.79 | 93,449,092.17 | 40,717,847.56 | 49,567,020.04 | 34,396,898.94 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,469,676.24 | 13,120,689.01 | 77,437,920.19 | 17,407,636.98 | 29,024,771.43 | 10,907,563.45 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,241,518.03 | 7,288,230.00 | 3,192,648.91 | 8,752,860.34 | 7,137,890.98 | 7,814,094.88 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,771.59 | 172,438.69 | 291,644.40 | 242,050.89 | 309,085.76 | 209,860.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,636,890.65 | 6,422,424.76 | 5,166,943.09 | 5,114,521.23 | 4,889,637.17 | 7,856,570.54 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,410,579.62 | 11,438,125.40 | 7,364,750.77 | 9,324,272.92 | 8,383,709.22 | 7,947,343.55 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,780.28 | -68,433.07 | -4,815.19 | -123,494.80 | -178,074.52 | -338,533.92 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,710.55 | 217,308.64 | 254,975.03 | 89,094.80 | 44,282.27 | 60,982.54 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,099.90 | 295,374.07 | 284,119.34 | 200,256.60 | 228,520.07 | 413,470.81 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,860,077.72 | -218,369.93 | -88,253.22 | 219,326.56 | -192,003.09 | -222,131.98 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -612,597.82 | 867,214.49 | -6,965,677.94 | 321,645.21 | 151,802.78 | 965,414.88 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | 会员可见 | -186,130.13 | 242,465.75 | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,254.44 | 111,405.29 | 89,383.55 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,123.21 | 9,308,154.61 | 237,277.69 | 600,714.73 | 193,570.16 | 585,394.06 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,335,494.41 | -10,984,795.59 | 55,511,491.59 | -18,409,677.64 | -8,047,691.10 | -19,493,477.76 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,513.44 | 1.22 | 1.25 | 2,156.06 | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | -242,981.53 | 4,855,540.46 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -19,307,381.66 | -10,984,794.37 | 55,754,474.37 | -23,263,062.04 | -8,086,810.74 | -19,493,477.76 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,169,668.45 | -1,834,506.91 | 5,032,795.49 | -2,797,668.49 | -1,526,242.71 | -3,301,930.78 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,137,713.21 | -9,150,287.46 | 50,721,678.88 | -20,465,393.55 | -6,560,568.03 | -16,191,546.98 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,137,713.21 | -9,150,287.46 | 50,721,678.88 | -20,465,393.55 | -6,560,568.03 | -16,191,546.98 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,976,998.99 | -9,024,474.03 | 50,466,879.40 | -20,348,314.97 | -6,467,010.29 | -16,080,637.11 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -160,714.22 | -125,813.43 | 254,799.48 | -117,078.58 | -93,557.74 | -110,909.87 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,217,519.53 | -16,970,908.25 | 50,181,454.52 | -16,351,221.90 | -6,528,658.87 | -16,153,870.47 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.25 | -0.15 | 0.94 | -0.33 | -0.14 | -0.32 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.25 | -0.15 | 0.94 | -0.34 | -0.14 | -0.32 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,137,713.21 | -9,150,287.46 | 50,721,678.88 | -20,465,393.55 | -6,560,568.03 | -16,191,546.98 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,976,998.99 | -9,024,474.03 | 50,466,879.40 | -20,348,314.97 | -6,467,010.29 | -16,080,637.11 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -160,714.22 | -125,813.43 | 254,799.48 | -117,078.58 | -93,557.74 | -110,909.87 |
| 公告日期 | 2025-08-25 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-25 00:00:00 | 2024-08-22 00:00:00 | 2024-04-22 00:00:00 | 2024-04-22 00:00:00 | 2023-10-26 00:00:00 | 2023-08-16 00:00:00 | 2023-05-11 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
