| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,458,744.87 | 90,102,681.90 | 108,213,582.95 | 102,500,635.10 | 100,066,191.19 | 89,667,329.25 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,458,744.87 | 90,102,681.90 | 108,213,582.95 | 102,500,635.10 | 100,066,191.19 | 89,667,329.25 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,026,790.42 | 78,858,645.32 | 99,111,103.27 | 83,398,890.15 | 84,564,805.39 | 78,160,742.38 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,269,009.83 | 61,510,848.23 | 72,732,393.17 | 67,597,088.08 | 69,524,709.01 | 66,025,680.87 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,267,153.02 | 6,443,841.32 | 8,920,281.14 | 6,213,162.90 | 5,644,262.58 | 4,999,098.75 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,052.93 | 586,540.35 | 1,039,049.53 | 850,657.11 | 807,260.99 | 716,028.24 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,623,464.76 | 4,081,185.61 | 7,241,144.17 | 3,754,922.31 | 3,545,706.95 | 2,549,105.43 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,666,096.89 | 5,998,864.61 | 9,056,655.67 | 4,961,312.92 | 5,259,547.53 | 4,129,322.49 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,012.99 | 237,365.20 | 121,579.59 | 21,746.83 | -216,681.67 | -258,493.40 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,400.80 | 456,546.34 | 308,862.96 | 163,378.80 | 115,330.64 | 295,348.05 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,725.97 | 230,751.19 | 204,496.35 | 158,806.68 | 338,043.38 | 561,057.28 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -91,902.65 | 886,700.84 | -631,288.57 | -118,999.65 | -18,325.41 | -283,371.37 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -393,679.32 | -679,118.09 | -41,735.75 | -1,196,097.88 | -1,734,331.39 | -110,782.01 |
| 三、其他经营收益 | ||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 645,034.56 | 434,750.08 | 693,589.93 | 726,948.76 | 202,191.78 | 126,864.80 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,161,132.36 | 675,029.71 | 2,426,135.16 | 1,657,243.71 | 588,511.54 | 1,076,805.54 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,752,539.40 | 12,590,215.01 | 11,549,180.45 | 20,204,302.71 | 14,539,432.32 | 12,316,103.83 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,571.30 | 60,659.71 | 352.57 | 13,785.18 | 25,825.33 | 500.72 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,425.08 | 698.32 | 789.59 | 23,075.10 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,565,685.62 | 12,650,176.40 | 11,548,743.43 | 20,195,012.79 | 14,355,290.29 | 12,316,604.55 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,564.71 | 2,052,394.86 | 1,015,416.50 | 2,445,705.17 | 1,344,400.00 | 1,788,367.67 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,944,120.91 | 10,597,781.54 | 10,533,326.93 | 17,749,307.62 | 13,010,890.29 | 10,528,236.88 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,944,120.91 | 10,597,781.54 | 10,533,326.93 | 17,749,307.62 | 13,010,890.29 | 10,528,236.88 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,964,718.34 | 10,627,294.06 | 10,585,324.37 | 17,756,498.02 | 13,010,890.29 | 10,528,236.88 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,597.43 | -29,512.52 | -51,997.44 | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,990,549.37 | 10,032,281.93 | 9,445,632.12 | 15,709,387.46 | 12,515,939.08 | 9,505,031.48 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.11 | 0.12 | 0.19 | 0.14 | 0.11 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.11 | 0.12 | 0.19 | 0.14 | 0.11 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,944,120.91 | 10,597,781.54 | 10,533,326.93 | 17,749,307.62 | 13,010,890.29 | 10,528,236.88 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,964,718.34 | 10,627,294.06 | 10,585,324.37 | 17,756,498.02 | - | - |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,597.43 | -29,512.52 | -51,997.44 | - | - | - |
| 公告日期 | 2025-08-06 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-25 00:00:00 | 2024-08-08 00:00:00 | 2024-04-22 00:00:00 | 2024-03-25 00:00:00 | 2023-10-20 00:00:00 | 2023-07-28 00:00:00 | 2023-04-12 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
