| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,937,628.42 | 32,335,551.42 | 54,468,974.46 | 49,790,166.03 | 37,711,518.16 | 37,791,830.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,937,628.42 | 32,335,551.42 | 54,468,974.46 | 49,790,166.03 | 37,711,518.16 | 37,791,830.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,826,725.83 | 31,436,601.47 | 50,676,073.56 | 43,068,110.99 | 35,525,904.96 | 34,838,579.44 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,260,216.65 | 16,896,642.90 | 30,724,823.22 | 27,498,759.21 | 20,705,849.00 | 20,145,334.69 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,123,333.81 | 3,365,890.25 | 4,557,817.25 | 3,389,386.57 | 3,412,430.45 | 3,289,523.75 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 686,321.21 | 468,922.43 | 651,166.44 | 694,113.94 | 582,938.19 | 347,411.63 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,747,497.22 | 7,502,204.53 | 10,033,888.52 | 7,928,901.04 | 7,242,464.83 | 7,159,658.58 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,061,493.54 | 3,401,723.66 | 4,445,078.36 | 3,632,394.35 | 3,562,441.19 | 3,737,467.35 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,136.60 | -198,782.30 | 263,299.77 | -75,444.12 | 19,781.30 | 159,183.44 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,902.03 | 16,255.34 | 21,960.49 | 49,503.82 | 61,165.38 | 63,084.44 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -81,080.10 | -143,037.12 | 135,648.01 | 138,015.80 | 82,236.13 | 50,803.22 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -257,717.30 | 331,380.70 | 135,384.59 | -66,102.74 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -592,603.26 | 1,097,724.44 | 1,807,405.25 | -187,196.10 | -1,116,371.16 | 584,380.16 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | -109,956.30 | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,898.81 | 173,092.49 | 278,986.38 | 407,582.97 | 91,351.79 | 30,419.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,175.44 | 3,787,236.82 | 6,457,932.37 | 239,790.71 | 58,379.33 | 1,525,495.29 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,932,391.22 | 6,286,852.58 | 12,323,612.89 | 7,027,287.78 | 1,317,952.54 | 5,093,545.07 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.02 | 800.43 | 50,206.41 | 172,368.99 | 63,777.78 | 749.75 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 71,013.62 | 211,075.62 | 2,030,236.00 | -2,099.99 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,918,928.08 | 6,287,653.01 | 12,302,805.68 | 6,988,581.15 | -648,505.68 | 5,096,394.81 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,903,685.78 | 1,046,971.66 | 1,281,393.48 | 1,399,120.11 | 12,045.68 | 931,433.86 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,015,242.30 | 5,240,681.35 | 11,021,412.20 | 5,589,461.04 | -660,551.36 | 4,164,960.95 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,015,242.30 | 5,240,681.35 | 11,021,412.20 | 5,589,461.04 | -660,551.36 | 4,164,960.95 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,084,306.39 | 5,315,244.80 | 11,083,672.89 | 5,601,522.40 | -658,870.19 | 4,174,365.87 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,064.09 | -74,563.45 | -62,260.69 | -12,061.36 | -1,681.17 | -9,404.92 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,359,264.65 | 2,990,738.98 | 11,176,071.68 | 5,243,732.99 | 635,094.56 | 2,986,387.18 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.08 | 0.18 | 0.09 | -0.01 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.08 | 0.18 | 0.08 | -0.01 | 0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,015,242.30 | 5,240,681.35 | 11,021,412.20 | 5,589,461.04 | - | - |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,084,306.39 | 5,315,244.80 | 11,083,672.89 | 5,601,522.40 | - | - |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,064.09 | -74,563.45 | -62,260.69 | -12,061.36 | - | - |
| 公告日期 | 2025-08-27 00:00:00 | 2025-04-28 00:00:00 | 2025-04-28 00:00:00 | 2024-10-29 00:00:00 | 2024-08-12 00:00:00 | 2024-04-29 00:00:00 | 2024-04-29 00:00:00 | 2023-10-30 00:00:00 | 2023-08-28 00:00:00 | 2023-04-21 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
