| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,085,384.24 | 211,968,942.81 | 209,138,746.85 | 172,386,202.19 | 156,635,439.14 | 160,410,731.68 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,085,384.24 | 211,968,942.81 | 209,138,746.85 | 172,386,202.19 | 156,635,439.14 | 160,410,731.68 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,272,465.72 | 178,223,743.75 | 170,594,601.41 | 157,924,762.85 | 130,257,493.02 | 137,954,531.72 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,895,579.87 | 154,500,287.67 | 143,471,941.48 | 132,154,319.76 | 115,062,347.03 | 115,645,653.89 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,891,560.84 | 6,868,586.47 | 2,548,722.75 | 9,882,661.00 | 7,718,724.41 | 7,772,460.18 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,278,822.89 | 803,029.90 | 1,048,224.97 | 849,526.97 | 1,025,780.25 | 855,969.08 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,182,517.74 | 1,827,071.78 | 1,469,106.50 | 1,248,117.57 | 1,731,659.22 | 2,288,501.52 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,302,898.06 | 15,378,357.05 | 19,776,155.85 | 12,485,877.00 | 11,572,665.12 | 8,636,364.20 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,278,913.68 | -1,153,589.12 | 2,280,449.86 | 1,304,260.55 | -6,853,683.01 | 2,755,582.85 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,491,986.13 | 1,631,047.02 | 1,801,978.41 | 1,104,599.36 | 1,408,653.35 | 1,093,222.14 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,277,071.87 | 1,204,666.63 | 937,901.20 | 754,394.81 | 1,031,864.45 | 249,812.50 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 783,977.01 | -485,046.84 | -5,542,071.44 | 935,217.53 | -799,464.70 | -254,512.44 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,945,747.26 | -1,356,919.07 | -3,180,050.74 | -747,405.00 | 2,505,092.56 | -329,993.41 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,005.55 | -2,857,240.96 | 544,007.95 | -307,139.99 | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,320,117.73 | 1,258.70 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,572.74 | 1,603,052.57 | 3,935,711.74 | 276,511.75 | 94,366.15 | 69,453.40 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,724,594.88 | 30,650,303.46 | 34,626,947.75 | 14,590,186.23 | 27,988,779.01 | 21,908,052.68 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | - | 71,765.54 | 41,717.00 | 621,229.03 | 7,000.00 | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,689,445.12 | 30,692,020.46 | 34,689,890.21 | 14,597,186.23 | 27,988,779.01 | 21,908,052.68 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,623,555.53 | 5,159,775.93 | 5,353,537.48 | 1,209,678.72 | 3,655,126.43 | 2,213,881.51 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,065,889.59 | 25,532,244.53 | 29,336,352.73 | 13,387,507.51 | 24,333,652.58 | 19,694,171.17 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,065,889.59 | 25,532,244.53 | 29,336,352.73 | 13,387,507.51 | 24,333,652.58 | 19,694,171.17 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,827,471.66 | 26,226,725.33 | 29,575,066.21 | 13,753,596.65 | 25,308,924.49 | 19,698,968.54 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,761,582.07 | -694,480.80 | -238,713.48 | -366,089.14 | -975,271.92 | -4,797.36 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,648,103.88 | 26,761,415.13 | 27,519,448.99 | 13,620,506.16 | 24,533,942.90 | 19,566,823.93 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.26 | 0.30 | 0.14 | 0.09 | 0.36 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.26 | 0.29 | 0.14 | - | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,338.50 | 58,741.42 | -214,844.90 | -145,538.67 | -12,249.83 | 350,076.56 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,080.98 | 48,433.46 | -94,483.00 | -73,004.27 | -170,729.00 | 309,556.30 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,419.48 | 10,307.96 | -120,361.90 | -72,534.40 | 158,479.17 | 40,520.26 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,209,228.09 | 25,590,985.95 | 29,121,507.83 | 13,241,968.84 | 24,321,402.75 | 20,044,247.73 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,822,390.68 | 26,275,158.79 | 29,480,583.21 | 13,680,592.38 | 25,138,195.49 | 20,008,524.84 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,613,162.59 | -684,172.84 | -359,075.38 | -438,623.54 | -816,792.74 | 35,722.89 |
| 公告日期 | 2025-08-25 00:00:00 | 2025-04-28 00:00:00 | 2025-04-22 00:00:00 | 2024-10-29 00:00:00 | 2024-08-20 00:00:00 | 2024-04-26 00:00:00 | 2024-03-20 00:00:00 | 2023-10-30 00:00:00 | 2023-08-23 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
