| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,409,207.73 | 61,527,274.82 | 74,552,407.93 | 84,553,043.85 | 100,444,611.41 | 83,828,402.56 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,409,207.73 | 61,527,274.82 | 74,552,407.93 | 84,553,043.85 | 100,444,611.41 | 83,828,402.56 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,679,111.44 | 55,114,075.05 | 65,018,367.02 | 66,838,113.83 | 77,719,067.12 | 67,016,891.83 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,560,100.10 | 45,652,217.12 | 54,882,085.36 | 58,967,717.20 | 68,180,091.72 | 54,908,784.87 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,810,045.49 | 3,173,800.40 | 4,302,627.25 | 3,105,807.93 | 3,625,823.75 | 2,957,672.73 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,878.92 | 534,307.06 | 406,745.44 | 879,886.36 | 622,915.40 | 680,369.52 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,873,525.72 | 1,237,543.30 | 2,741,644.84 | 848,141.56 | 1,048,044.49 | 3,281,955.91 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,876,300.91 | 4,884,156.31 | 5,250,263.42 | 4,099,540.12 | 5,600,310.85 | 5,553,180.91 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -924,739.70 | -367,949.14 | -2,564,999.29 | -1,062,979.34 | -1,358,119.09 | -365,072.11 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,987.84 | 107,414.57 | 111,303.38 | 111,303.38 | 72,933.72 | 72,933.73 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,958.43 | 376,531.43 | 428,651.06 | 546,822.34 | 622,839.21 | 630,074.33 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,266.86 | -630,704.45 | -553,381.69 | 59,793.76 | -265,326.09 | -110,363.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -358,606.17 | 940,811.66 | -670,294.62 | -91,153.32 | -1,269,293.33 | 317,746.35 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,556.68 | 15,989.86 | -594,329.91 | 751,579.57 | 15,078.08 | 1,042,159.93 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,719.31 | 826,382.72 | -186,861.76 | 657,904.59 | 557,330.58 | 844,424.58 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,665.52 | 233,801.96 | -779,842.38 | 1,817,070.20 | 1,057,120.57 | 90,106.42 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,722,345.60 | 7,763,042.29 | 6,749,330.55 | 21,008,521.81 | 22,820,454.10 | 19,006,975.23 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 2,000,000.00 | 2,000,286.44 | 0.20 | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,150.94 | 41,582.71 | 3,136.25 | 46,339.90 | 13,054.84 | 7,797.78 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,719,194.66 | 9,721,459.58 | 8,746,480.74 | 20,962,182.11 | 22,807,399.26 | 18,999,177.45 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,049,051.64 | 1,320,553.73 | 1,321,491.01 | 2,229,101.76 | 2,511,743.92 | 2,841,036.71 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,670,143.02 | 8,400,905.85 | 7,424,989.73 | 18,733,080.35 | 20,295,655.34 | 16,158,140.74 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,670,143.02 | 8,400,905.85 | 7,424,989.73 | 18,733,080.35 | 20,295,655.34 | 16,158,140.74 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,608,397.87 | 8,353,568.99 | 7,424,989.73 | 18,733,080.35 | 20,295,655.34 | 16,158,140.74 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,745.15 | 47,336.86 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,058,438.86 | 5,810,829.07 | 7,698,446.94 | 15,709,378.22 | 18,844,604.53 | 14,474,899.88 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.10 | 0.09 | 0.21 | 0.24 | 0.18 |
| 二、稀释每股收益(元) | - | 会员可见 | - | - | - | 0.10 | - | - | - | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,670,143.02 | 8,400,905.85 | 7,424,989.73 | 18,733,080.35 | 20,295,655.34 | 16,158,140.74 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,608,397.87 | 8,353,568.99 | 7,424,989.73 | 18,733,080.35 | 20,295,655.34 | 16,158,140.74 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,745.15 | 47,336.86 | - | - | - | - |
| 公告日期 | 2025-08-19 00:00:00 | 2025-04-28 00:00:00 | 2025-04-15 00:00:00 | 2024-10-29 00:00:00 | 2024-08-21 00:00:00 | 2024-04-26 00:00:00 | 2024-04-10 00:00:00 | 2023-10-20 00:00:00 | 2023-08-18 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
