| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,082,960.87 | 47,786,946.70 | 87,439,681.30 | 63,115,979.79 | 52,939,997.36 | 66,854,928.19 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,082,960.87 | 47,786,946.70 | 87,439,681.30 | 63,115,979.79 | 52,939,997.36 | 66,854,928.19 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,740,229.48 | 62,943,789.57 | 81,799,738.88 | 58,488,783.39 | 55,719,675.96 | 67,995,623.61 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,948,514.15 | 24,043,746.78 | 43,903,118.70 | 29,181,977.22 | 26,231,841.08 | 36,971,817.25 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,409,144.53 | 27,966,570.56 | 25,441,432.13 | 19,766,266.62 | 21,559,717.66 | 20,093,511.98 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,069.61 | 49,007.88 | 30,586.43 | 86,426.41 | 16,192.46 | 54,332.29 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,731,714.59 | 3,664,996.47 | 5,281,701.51 | 2,779,128.94 | 2,854,398.79 | 3,374,902.85 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,000,770.35 | 6,624,271.97 | 6,649,482.49 | 6,133,114.67 | 4,395,920.53 | 7,013,256.16 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 605,016.25 | 595,195.91 | 493,417.62 | 541,869.53 | 661,605.44 | 487,803.08 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 761,268.84 | 892,765.84 | 778,027.66 | 793,600.71 | 761,929.65 | 721,440.28 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,316.87 | 306,203.80 | 288,308.42 | 260,766.94 | 106,562.03 | 242,383.90 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -297,631.77 | -556,377.33 | 265,602.26 | 110,708.24 | -290,910.04 | 467.64 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,547.94 | -42,980.83 | 226,422.42 | -302,015.62 | 153,345.03 | 9,776.94 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,716.16 | -490,030.35 | 1,336,789.71 | -608,162.92 | 281,299.41 | -1,104,119.08 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,812.07 | -765,833.09 | 1,473,210.25 | -928,937.16 | 97,929.55 | -1,307,894.42 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,864,430.97 | 7,514,453.98 | 5,299,328.06 | 5,013,395.49 | 5,105,914.66 | 5,032,035.20 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,719,009.85 | -8,731,777.40 | 12,352,155.67 | 8,846,741.81 | 2,469,970.46 | 2,797,465.28 |
| 加:营业外收入(元) | - | - | 会员可见 | 会员可见 | - | 6,000.00 | 20,000.00 | - | 52,896.70 | 5,603.22 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,390.96 | - | 37,920.00 | - | 12.83 | 110,052.34 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,482,618.89 | -8,725,777.40 | 12,334,235.67 | 8,846,741.81 | 2,522,854.33 | 2,693,016.16 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,366,007.43 | -4,208,767.80 | -1,401,432.21 | 7,694.14 | -2,110,777.42 | -2,036,107.23 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,848,626.32 | -4,517,009.60 | 13,735,667.88 | 8,839,047.67 | 4,633,631.75 | 4,729,123.39 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,848,626.32 | -4,517,009.60 | 13,735,667.88 | 8,839,047.67 | 4,633,631.75 | 4,729,123.39 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,297,409.34 | -3,907,121.99 | 13,800,199.77 | 9,482,641.68 | 5,281,447.70 | 5,010,804.16 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -448,783.02 | -609,887.61 | -64,531.89 | -643,594.01 | -647,815.95 | -281,680.77 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,348,092.70 | -9,112,761.45 | 9,191,873.58 | 5,251,544.00 | 628,907.71 | 646,145.28 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | - | 0.04 | -0.03 | 0.10 | 0.07 | 0.03 | 0.04 |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | - | 0.04 | -0.03 | 0.10 | 0.07 | 0.03 | 0.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,848,626.32 | -4,517,009.60 | 13,735,667.88 | 8,839,047.67 | 4,633,631.75 | 4,729,123.39 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,297,409.34 | -3,907,121.99 | 13,800,199.77 | 9,482,641.68 | 5,281,447.70 | 5,010,804.16 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -448,783.02 | -609,887.61 | -64,531.89 | -643,594.01 | -647,815.95 | -281,680.77 |
| 公告日期 | 2025-08-18 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-26 00:00:00 | 2024-03-28 00:00:00 | 2023-10-27 00:00:00 | 2023-08-28 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
