| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,702,450.38 | 262,225,288.60 | 136,540,642.99 | 309,467,724.79 | 205,452,035.68 | 217,281,428.62 | 93,862,087.18 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,702,450.38 | 262,225,288.60 | 136,540,642.99 | 309,467,724.79 | 205,452,035.68 | 217,281,428.62 | 93,862,087.18 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,408,101.95 | 225,306,927.41 | 138,995,181.53 | 260,728,210.60 | 162,203,324.05 | 176,664,889.61 | 90,051,687.58 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,560,360.80 | 156,851,322.69 | 75,640,377.46 | 186,751,557.42 | 102,544,886.45 | 119,030,713.45 | 44,065,492.12 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,819,556.33 | 31,741,047.02 | 30,729,682.89 | 30,772,231.12 | 21,584,335.92 | 19,469,977.05 | 17,425,546.38 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,836.95 | 1,076,789.41 | 1,061,045.37 | 998,327.96 | 2,372,256.17 | 1,441,307.80 | 932,171.35 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,519,154.69 | 28,421,285.18 | 17,909,869.89 | 28,076,690.29 | 20,504,662.35 | 23,346,003.89 | 16,165,056.03 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,205,955.53 | 15,862,473.04 | 14,216,168.11 | 14,140,788.49 | 13,551,857.38 | 11,820,470.24 | 10,268,848.91 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,721,762.35 | -8,645,989.93 | -561,962.19 | -11,384.68 | 1,645,325.78 | 1,556,417.18 | 1,194,572.79 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,694.75 | - | - | - | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,660,206.76 | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,656.64 | -4,659,544.07 | -1,092,453.47 | -5,471,793.81 | -2,436,327.88 | -2,264,937.27 | -2,135,462.52 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,722,773.44 | -6,498,907.84 | 1,724,426.52 | -11,038,190.34 | -4,316,244.69 | -3,894,879.99 | 8,403,814.12 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,619.80 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -170,284.84 | -79,242.84 | 356,619.28 | - | - | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,884,748.82 | 2,810,561.76 | 4,437,729.00 | 7,627,815.01 | 4,524,949.79 | 6,621,683.29 | 4,262,836.41 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,672.17 | 29,349,702.76 | 2,911,605.27 | 39,723,487.46 | 41,139,541.92 | 41,191,394.43 | 14,240,853.43 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,947.86 | 43,454.52 | 93,745.64 | 9,039,582.67 | 342,615.54 | 4,119,687.17 | 243,871.93 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,227,851.74 | 482,323.30 | 70,056.03 | 446,991.66 | 1,689,956.50 | 217,018.60 | 2,616.83 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -511,231.71 | 28,910,833.98 | 2,935,294.88 | 48,316,078.47 | 39,792,200.96 | 45,094,063.00 | 14,482,108.53 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,015,856.08 | 1,351,944.87 | -2,194,543.46 | 2,936,221.85 | 4,543,973.64 | 5,461,500.01 | 615,789.88 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,504,624.37 | 27,558,889.11 | 5,129,838.34 | 45,379,856.62 | 35,248,227.32 | 39,632,562.99 | 13,866,318.65 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,504,624.37 | 27,558,889.11 | 5,129,838.34 | 45,379,856.62 | 35,248,227.32 | 39,632,562.99 | 13,866,318.65 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,633,422.33 | 27,216,910.51 | 5,343,018.98 | 48,059,064.81 | 36,250,863.53 | 39,976,031.39 | 14,357,508.35 |
| 少数股东损益(元) | - | - | - | - | - | 341,978.60 | -213,180.64 | -2,679,208.19 | -1,002,636.21 | -343,468.40 | -491,189.70 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,489,418.94 | 18,813,684.01 | 4,547,814.20 | 37,694,211.77 | 37,318,888.23 | 36,307,700.00 | 13,845,400.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.22 | 0.06 | 0.61 | 0.59 | 0.65 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | 0.22 | 0.06 | 0.61 | 0.58 | 0.65 | 0.23 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,504,624.37 | 27,558,889.11 | 5,129,838.34 | 45,379,856.62 | 35,248,227.32 | 39,632,562.99 | 13,866,318.65 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,633,422.33 | 27,216,910.51 | 5,343,018.98 | 48,059,064.81 | 36,250,863.53 | 39,976,031.39 | 14,357,508.35 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | 341,978.60 | -213,180.64 | -2,679,208.19 | -1,002,636.21 | -343,468.40 | -491,189.70 |
| 公告日期 | 2025-10-24 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-18 00:00:00 | 2024-10-24 00:00:00 | 2024-08-27 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-26 00:00:00 | 2023-09-08 00:00:00 | 2024-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
