| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,121,922.05 | 229,161,476.51 | 119,447,852.63 | 232,948,854.84 | 150,894,695.55 | 199,258,301.39 | 114,100,735.37 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,121,922.05 | 229,161,476.51 | 119,447,852.63 | 232,948,854.84 | 150,894,695.55 | 199,258,301.39 | 114,100,735.37 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,861,552.11 | 213,094,976.93 | 106,500,930.83 | 186,720,520.23 | 138,711,551.10 | 170,615,298.86 | 106,344,459.02 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,528,937.60 | 174,926,879.31 | 74,311,638.26 | 150,672,329.07 | 103,108,860.61 | 135,693,255.31 | 79,513,300.77 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,658,206.76 | 17,755,222.23 | 16,142,746.84 | 19,725,559.39 | 18,500,713.90 | 17,665,520.62 | 13,539,565.05 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,223,296.78 | 1,335,216.67 | 479,631.72 | 1,040,682.69 | 777,306.17 | 1,478,960.50 | 613,959.05 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,937,371.67 | 8,703,372.01 | 6,936,380.07 | 8,084,715.70 | 8,891,269.23 | 8,020,567.17 | 5,153,280.97 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,740,814.19 | 9,308,312.34 | 8,672,961.92 | 7,847,290.66 | 8,244,797.12 | 6,754,640.11 | 6,773,360.91 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 772,925.11 | 1,065,974.37 | -42,427.98 | -650,057.28 | -811,395.93 | 1,002,355.15 | 750,992.27 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,259.27 | 687,094.67 | 395,357.10 | 14,033.00 | 766,733.34 | 1,123,783.32 | 934,749.99 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,154.11 | 1,213,884.30 | 453,176.82 | 735,072.07 | 1,698,930.08 | 176,100.38 | 238,505.17 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -926,351.26 | -2,208,562.23 | -967,510.78 | -1,063,174.54 | -1,328,824.93 | -2,557,317.08 | -1,645,839.16 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,744,788.04 | -5,439,205.16 | -5,962,513.67 | -9,020,341.08 | -3,412,644.35 | -4,358,066.38 | -3,004,790.81 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,231,324.69 | 2,123,774.38 | 4,674,120.54 | 3,515,912.70 | 1,747,246.56 | -548,380.80 | 1,423,559.78 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,603,165.98 | 4,600,592.22 | 2,292,630.33 | 2,837,553.29 | 735,502.13 | 2,621,726.59 | 489,107.19 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,890,563.93 | 9,358,820.78 | 1,557,942.19 | 10,594,503.75 | 3,573,618.52 | 5,444,267.33 | 1,195,881.81 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,314,285.24 | 24,501,919.57 | 14,541,590.41 | 53,100,917.38 | 13,495,786.74 | 29,277,834.75 | 6,202,339.85 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 402,905.38 | 11,303.00 | 8,111.58 | 1,274,254.77 | 5,739.40 | 4,000.00 | 213,490.04 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,496.10 | 78,042.69 | 344.01 | 271,207.05 | 69,660.06 | 5,500.00 | 8,415.70 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,247,694.52 | 24,435,179.88 | 14,549,357.98 | 54,103,965.10 | 13,431,866.08 | 29,276,334.75 | 6,407,414.19 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,102,690.74 | 560,505.24 | -1,096,328.81 | 3,254,460.45 | -758,620.48 | 1,873,752.26 | -2,268,531.97 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,350,385.26 | 23,874,674.64 | 15,645,686.79 | 50,849,504.65 | 14,190,486.56 | 27,402,582.49 | 8,675,946.16 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,350,385.26 | 23,874,674.64 | 15,645,686.79 | 50,849,504.65 | 14,190,486.56 | 27,402,582.49 | 8,675,946.16 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,196,828.89 | 24,541,537.79 | 15,840,608.70 | 50,851,334.19 | 14,190,486.56 | 27,402,582.49 | 8,675,946.16 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,153,556.37 | -666,863.15 | -194,921.91 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,652,495.05 | 17,804,844.40 | 8,741,446.26 | 40,548,066.97 | 8,147,960.45 | 21,019,464.90 | 6,032,600.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.16 | 0.26 | 0.17 | 0.58 | 0.16 | 0.39 | 0.12 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.16 | 0.26 | 0.17 | 0.58 | 0.15 | 0.39 | 0.12 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,350,385.26 | 23,874,674.64 | 15,645,686.79 | 50,849,504.65 | 14,190,486.56 | 27,402,582.49 | 8,675,946.16 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,196,828.89 | 24,541,537.79 | 15,840,608.70 | 50,851,334.19 | 14,190,486.56 | 27,402,582.49 | 8,675,946.16 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,153,556.37 | -666,863.15 | -194,921.91 | - | - | - | - |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-30 00:00:00 | 2024-08-17 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-30 00:00:00 | 2023-07-11 00:00:00 |
| 审计意见(境内) | 保留意见 | 标准无保留意见 |
