| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,594,175.38 | 278,557,517.00 | 83,046,976.27 | 277,244,347.50 | 123,905,709.73 | 196,228,707.82 | 51,184,560.40 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,594,175.38 | 278,557,517.00 | 83,046,976.27 | 277,244,347.50 | 123,905,709.73 | 196,228,707.82 | 51,184,560.40 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,261,714.02 | 215,676,577.35 | 96,072,880.87 | 212,464,192.68 | 114,686,734.54 | 162,590,805.11 | 59,918,863.43 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,569,729.43 | 158,180,772.24 | 55,272,669.12 | 161,757,320.05 | 70,253,894.29 | 122,323,110.68 | 32,407,228.39 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,130,454.56 | 29,728,599.83 | 22,724,418.99 | 22,620,566.56 | 21,599,962.32 | 16,503,631.12 | 11,125,840.88 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,427.19 | 1,214,352.71 | 595,992.73 | 1,472,733.36 | 300,634.51 | 1,238,966.93 | 268,998.35 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,924,156.85 | 17,591,398.46 | 12,778,568.03 | 22,296,377.15 | 15,732,246.09 | 14,538,767.31 | 13,018,428.41 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,471,339.36 | 10,010,072.12 | 8,050,871.99 | 8,907,335.30 | 11,504,157.91 | 6,148,484.54 | 6,108,010.74 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,417,393.37 | -1,048,618.01 | -3,349,639.99 | -4,590,139.74 | -4,704,160.58 | 1,837,844.53 | -3,009,643.34 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,729,498.20 | 2,665,032.93 | 3,598,748.46 | 4,172,475.24 | 4,540,460.47 | 1,953,478.19 | 2,207,993.67 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,607.87 | -3,835,293.69 | -587,914.59 | -6,283,450.83 | -226,973.10 | -6,089,604.37 | -1,049,088.77 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,596,019.52 | -7,946,708.25 | -6,126,510.35 | -5,304,351.74 | 608,492.04 | -5,594,716.87 | 3,891,845.36 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,897,604.29 | 2,656,529.34 | 2,926,852.61 | 2,430,792.17 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -378,670.79 | -763,523.16 | -259,199.53 | 1,297,503.16 | -660,109.16 | 12,135,691.81 | -998,031.38 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,229,813.37 | -1,748,421.75 | -1,172,514.88 | -262,581.12 | -1,389,059.29 | -1,193,314.92 | -1,198,956.31 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,936,174.97 | 4,523,636.48 | 2,235,709.84 | 11,228,404.02 | 10,799,511.02 | 8,541,378.06 | 1,405,032.18 |
| 营业利润平衡项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,428,158.18 | 57,515,580.37 | -14,833,324.92 | 68,149,051.60 | 21,428,798.79 | 42,630,651.34 | -5,484,545.64 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,512.20 | 282,656.85 | 4,893.29 | 3,020,131.78 | 11,226.32 | 16,195.94 | 7,343.95 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,956.33 | 11,902.98 | 422.00 | 72,490.25 | 12,400.77 | 149,948.35 | 357.10 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,970,714.05 | 57,786,334.24 | -14,828,853.63 | 71,096,693.13 | 21,427,624.34 | 42,496,898.93 | -5,477,558.79 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 588,933.69 | 5,169,257.95 | 429,573.09 | 10,907,640.07 | 1,644,310.45 | 6,673,830.16 | -1,657,852.13 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,381,780.36 | 52,617,076.29 | -15,258,426.72 | 60,189,053.06 | 19,783,313.89 | 35,823,068.77 | -3,819,706.66 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,381,780.36 | 52,617,076.29 | -15,258,426.72 | 60,189,053.06 | 19,783,313.89 | 35,823,068.77 | -3,819,706.66 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,174,582.45 | 52,648,436.49 | -14,442,579.38 | 60,830,835.42 | 20,300,770.94 | 37,974,784.96 | -3,421,543.14 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,207,197.91 | -31,360.20 | -815,847.34 | -641,782.36 | -517,457.05 | -2,151,716.19 | -398,163.52 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,368,475.28 | 49,238,834.80 | -18,201,223.48 | 52,835,960.47 | 10,155,200.59 | 26,111,439.82 | -4,755,900.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.56 | -0.15 | 0.72 | 0.24 | 0.54 | -0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.56 | -0.15 | 0.72 | 0.23 | 0.54 | -0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -326,452.25 | 84,284.06 | 31,511.34 | -240,643.82 | -39,561.16 | 733,438.59 | -191,960.34 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -326,452.25 | 84,284.06 | 31,511.34 | -240,643.82 | -39,561.16 | 733,438.59 | -191,960.34 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,055,328.11 | 52,701,360.35 | -15,226,915.38 | 59,948,409.24 | 19,743,752.73 | 36,556,507.36 | -4,011,667.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,848,130.20 | 52,732,720.55 | -14,411,068.04 | 60,590,191.60 | 20,261,209.78 | 38,708,223.55 | -3,613,503.48 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,207,197.91 | -31,360.20 | -815,847.34 | -641,782.36 | -517,457.05 | -2,151,716.19 | -398,163.52 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-30 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-29 00:00:00 | 2024-08-27 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-30 00:00:00 | 2023-08-30 00:00:00 | 2023-06-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
