| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,459,701.13 | 57,721,764.19 | 48,070,362.48 | 52,880,013.16 | 47,360,874.94 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,459,701.13 | 57,721,764.19 | 48,070,362.48 | 52,880,013.16 | 47,360,874.94 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,643,863.61 | 69,786,471.62 | 52,953,290.61 | 56,578,076.37 | 45,835,228.75 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,683,324.46 | 21,717,469.87 | 14,562,416.79 | 14,026,742.78 | 9,294,056.29 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,146,405.26 | 14,401,342.68 | 7,633,870.97 | 9,178,090.49 | 7,554,567.39 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,112,060.98 | 968,421.44 | 761,055.75 | 984,578.47 | 859,947.53 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,687,709.79 | 18,587,600.67 | 9,292,661.46 | 10,640,764.22 | 9,480,406.89 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,405,225.28 | 13,765,249.38 | 19,984,865.89 | 23,677,880.67 | 18,169,296.39 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,137.84 | 346,387.58 | 718,419.75 | -1,929,980.26 | 476,954.26 |
| 其中:利息费用(元) | - | 会员可见 | 会员可见 | - | - | 776,630.75 | 713,988.02 | - | - |
| 其中:利息收入(元) | - | 会员可见 | 会员可见 | - | - | 6,625,051.02 | -42,014.41 | - | - |
| 信用减值损失(元) | - | 会员可见 | 会员可见 | 会员可见 | 475.49 | -7,137,489.16 | 8,835.72 | - | - |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,592,200.94 | 3,807,295.48 | -5,566,396.06 | 3,907,242.77 | 4,202,574.84 |
| 加:投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 8,999.10 | -2,041,836.92 | 13,195,131.47 | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,882.73 | 1,945,821.18 | 3,935.80 | 203,768.00 | 85,866.16 |
| 营业利润平衡项目(元) | - | - | - | - | 0.01 | - | - | - | - |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,414.68 | -15,296,096.04 | 2,654,961.27 | -530,146.68 | 5,810,383.99 |
| 加:营业外收入(元) | - | 会员可见 | 会员可见 | - | - | 84,820.30 | - | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | - | 294.35 | 159,293.09 | 1,336,124.73 | 65.01 | 164,845.92 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,709.03 | -15,370,568.83 | 1,318,836.54 | -530,210.75 | 5,645,538.07 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 957,962.39 | 7,072,345.36 | -83,975.23 | 256,293.51 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,709.03 | -16,328,531.22 | -5,753,508.82 | -446,235.52 | 5,389,244.56 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -192,709.03 | -16,328,531.22 | -5,753,508.82 | -446,235.52 | 5,389,244.56 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,041,517.76 | -17,550,403.05 | -4,333,817.07 | 2,283,949.98 | 6,938,107.45 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,234,226.79 | 1,221,871.83 | -1,419,691.75 | -2,730,185.50 | -1,548,862.89 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,341,529.83 | -20,005,164.11 | -9,599,144.08 | -2,199,525.52 | 3,432,713.90 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 0.01 | -0.13 | -0.03 | 0.02 | 0.05 |
| 二、稀释每股收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 0.01 | -0.13 | -0.03 | 0.02 | 0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,869.33 | -318,900.17 | 28,939.75 | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,869.33 | -318,900.17 | 28,939.75 | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,160.30 | -16,647,431.39 | -5,724,569.07 | -450,050.22 | 5,389,244.56 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,322,387.09 | -17,869,303.22 | -4,304,877.32 | 2,280,135.28 | 6,938,107.45 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,234,226.79 | 1,221,871.83 | -1,419,691.75 | -2,730,185.50 | -1,548,862.89 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-30 00:00:00 | 2025-08-30 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-29 00:00:00 | 2024-08-27 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
