| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,510,653.25 | 191,014,198.89 | 98,448,460.88 | 278,747,114.52 | 80,623,323.58 | 91,506,034.11 | 55,132,171.11 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,510,653.25 | 191,014,198.89 | 98,448,460.88 | 278,747,114.52 | 80,623,323.58 | 91,506,034.11 | 55,132,171.11 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,141,937.63 | 362,964,857.79 | 243,547,677.71 | 395,330,410.90 | 192,224,480.26 | 215,355,011.81 | 175,665,347.42 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,885,908.96 | 161,819,885.46 | 82,027,569.79 | 233,727,458.32 | 50,174,631.28 | 76,091,724.08 | 27,213,556.42 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,765,693.93 | 102,593,288.04 | 78,448,277.06 | 87,488,916.98 | 63,456,390.60 | 70,910,079.93 | 72,981,584.20 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,335,086.57 | 836,330.24 | 91,865.09 | 528,640.82 | 205,866.25 | 163,818.08 | 72,165.06 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,895,487.72 | 44,838,526.02 | 38,063,839.69 | 24,514,172.95 | 29,829,218.53 | 23,734,497.50 | 23,476,120.35 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,124,547.97 | 55,542,926.42 | 47,308,674.81 | 53,220,293.09 | 50,147,832.40 | 49,166,357.33 | 53,585,539.03 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,212.48 | -2,666,098.39 | -2,392,548.73 | -4,149,071.26 | -1,589,458.80 | -4,711,465.11 | -1,663,617.64 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,175,006.64 | 890,745.13 | 571,364.19 | 209,781.36 | 91,184.81 | -141,358.16 | 324,722.80 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,594.84 | 3,583,583.58 | 2,978,415.00 | 4,417,381.32 | 1,628,496.56 | 4,605,462.09 | 2,027,011.71 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,712.70 | -5,004,474.13 | 201,330.20 | -736,894.69 | 31,278.67 | 369,027.38 | -3,378,789.81 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,052,604.81 | -10,094,496.25 | -11,997,379.72 | -8,230,087.80 | -3,728,076.81 | -15,031,435.21 | 2,025,016.89 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | - | 41,220.00 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,847,960.56 | 10,075,890.09 | 12,673,232.57 | 16,813,148.08 | 13,368,413.01 | 7,993,300.20 | 3,509,838.67 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,522,421.49 | 7,199,749.63 | 6,256,868.06 | 22,866,544.47 | 14,114,668.94 | 10,093,881.57 | 27,962,847.49 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,424,574.44 | -169,740,522.29 | -137,970,217.71 | -85,882,742.22 | -87,862,659.04 | -120,419,586.68 | -90,407,300.79 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,030.71 | 26,777.15 | 1,000.00 | 24,471.18 | 25,357.00 | 4,702.48 | 5,280.01 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,968.62 | 152,672.04 | 1,307.12 | 193,598.45 | 22,964.29 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,497,512.35 | -169,866,417.18 | -137,970,524.83 | -86,051,869.49 | -87,860,266.33 | -120,415,223.65 | -90,402,020.78 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -140,773.95 | -591,279.78 | 95,695.24 | -656,014.80 | 5,808.28 | 11,795.52 | 18,643.03 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,356,738.40 | -169,275,137.40 | -138,066,220.07 | -85,395,854.69 | -87,866,074.61 | -120,427,019.17 | -90,420,663.81 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,356,738.40 | -169,275,137.40 | -138,066,220.07 | -85,395,854.69 | -87,866,074.61 | -120,427,019.17 | -90,420,663.81 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,553,504.65 | -171,929,581.12 | -137,817,011.37 | -84,770,095.40 | -87,805,948.46 | -120,267,184.46 | -90,273,958.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,766.25 | 2,654,443.72 | -249,208.70 | -625,759.29 | -60,126.15 | -159,834.71 | -146,705.81 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -154,541,731.05 | -189,151,898.05 | -156,741,752.89 | -124,320,854.13 | -115,243,636.95 | -138,363,346.34 | -121,758,886.45 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.33 | -0.48 | -0.39 | -0.23 | -0.25 | -0.34 | -0.34 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.33 | -0.49 | -0.38 | -0.23 | -0.24 | -0.34 | -0.34 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,449.30 | 26,610.48 | 1,219.45 | -32,576.46 | -16,462.95 | 141,206.73 | -53,592.10 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,449.30 | 26,610.48 | 1,219.45 | -32,576.46 | -16,462.95 | 141,206.73 | -53,592.10 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,276,289.10 | -169,248,526.92 | -138,065,000.62 | -85,428,431.15 | -87,882,537.56 | -120,285,812.44 | -90,474,255.91 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -115,473,055.35 | -171,902,970.64 | -137,815,791.92 | -84,802,671.86 | -87,822,411.41 | -120,125,977.73 | -90,327,550.10 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,766.25 | 2,654,443.72 | -249,208.70 | -625,759.29 | -60,126.15 | -159,834.71 | -146,705.81 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-27 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-29 00:00:00 | 2024-08-27 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
