| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,386,966.96 | 48,360,264.76 | 14,476,981.71 | 225,487,973.70 | 50,206,772.55 | 127,818,474.15 | 172,569,104.94 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,386,966.96 | 48,360,264.76 | 14,476,981.71 | 225,487,973.70 | 50,206,772.55 | 127,818,474.15 | 172,569,104.94 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,517,469.98 | 60,284,606.75 | 35,853,131.50 | 147,054,971.49 | 53,811,450.89 | 102,044,923.25 | 137,914,286.26 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,861,373.39 | 29,085,654.52 | 11,935,293.74 | 108,956,614.67 | 29,664,137.46 | 76,752,628.40 | 119,258,467.47 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,641,240.53 | 9,115,183.69 | 6,401,969.74 | 12,486,315.02 | 6,189,205.17 | 6,487,539.59 | 6,950,015.34 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 602,150.38 | 654,943.42 | 582,233.09 | 1,493,042.39 | 1,773,907.57 | 947,833.30 | 295,085.54 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,302,084.06 | 4,484,793.25 | 2,893,694.06 | 5,945,344.30 | 3,444,352.79 | 4,324,507.48 | 1,926,171.45 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,212,121.55 | 17,175,356.15 | 14,674,067.30 | 18,796,283.44 | 13,497,522.86 | 14,223,523.71 | 10,576,696.46 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,499.93 | -231,324.28 | -634,126.43 | -622,628.33 | -757,674.96 | -691,109.23 | -1,092,150.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,145.86 | 170,597.99 | 138,608.81 | 159,962.56 | 128,427.31 | 114,207.82 | 122,344.19 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,060.94 | 426,920.29 | 928,373.60 | 802,606.68 | 897,898.58 | 806,607.54 | 1,304,980.83 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,382,825.06 | -2,021,392.37 | 14,373,321.27 | -6,699,305.99 | 2,470,904.44 | -8,173,358.50 | -4,003,278.57 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,703.66 | -6,002,877.46 | 6,265,262.97 | -1,230,721.97 | -24,292,636.03 | -1,342,922.90 | 772,998.21 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,038,739.27 | 3,566,373.59 | 716,121.10 | 5,145,296.77 | 1,231,515.36 | 4,053,199.49 | 1,683,334.68 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -97,919.11 | -50,211.59 | -36,454.32 | -48,628.48 | -25,124.33 | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,306,897.69 | 3,984,335.95 | 504,991.85 | 9,924,834.15 | 2,201,646.46 | 1,574,636.31 | 380,695.99 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,745,993.76 | -12,398,627.28 | 486,637.62 | 86,617,234.21 | -21,962,175.02 | 21,417,229.63 | 33,488,072.82 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 900.29 | 255,220.22 | -590,893.85 | 770,577.62 | 0.84 | 419.45 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,963.39 | 3,620,617.63 | 12,122.43 | 2,367,182.05 | 9,352,627.97 | 803,789.30 | 4,505.88 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,896,957.13 | -16,018,344.62 | 729,735.41 | 83,659,158.31 | -30,544,225.37 | 20,613,441.17 | 33,483,986.39 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -907,153.16 | -2,386,485.22 | 3,051,116.58 | 7,713,189.51 | -5,431,371.81 | 5,092,636.82 | 3,269,041.03 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,989,803.97 | -13,631,859.40 | -2,321,381.17 | 75,945,968.80 | -25,112,853.56 | 15,520,804.35 | 30,214,945.36 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,989,803.97 | -13,631,859.40 | -2,321,381.17 | 75,945,968.80 | -25,112,853.56 | 15,520,804.35 | 30,214,945.36 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,513,899.08 | -12,555,770.89 | -1,148,691.70 | 77,102,699.12 | -24,231,348.35 | 16,399,136.56 | 30,770,241.27 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,475,904.89 | -1,076,088.51 | -1,172,689.47 | -1,156,730.32 | -881,505.21 | -878,332.21 | -555,295.91 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,476,163.89 | -15,733,584.38 | -2,230,416.89 | 73,113,267.64 | -19,745,158.88 | 12,536,673.16 | 29,023,947.83 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.08 | -0.01 | 0.45 | -0.24 | 0.16 | 0.30 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.08 | -0.01 | 0.45 | -0.23 | 0.16 | 0.30 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,044.71 | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,552.80 | - | - | - | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,491.91 | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,992,848.68 | -13,635,921.54 | -2,321,381.17 | 75,945,968.80 | -25,112,853.56 | 15,520,804.35 | 30,214,945.36 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,515,451.88 | -12,557,842.58 | -1,148,691.70 | 77,102,699.12 | -24,231,348.35 | 16,399,136.56 | 30,770,241.27 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,477,396.80 | -1,078,078.96 | -1,172,689.47 | -1,156,730.32 | -881,505.21 | -878,332.21 | -555,295.91 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-03-29 00:00:00 | 2024-10-26 00:00:00 | 2024-08-17 00:00:00 | 2024-04-27 00:00:00 | 2024-03-28 00:00:00 | 2023-10-26 00:00:00 | 2023-08-19 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 |
