| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,954,216.34 | 160,774,667.23 | 153,057,582.20 | 164,995,373.74 | 159,758,667.92 | 141,666,498.98 | 135,646,091.08 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,954,216.34 | 160,774,667.23 | 153,057,582.20 | 164,995,373.74 | 159,758,667.92 | 141,666,498.98 | 135,646,091.08 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,111,845.52 | 121,148,782.66 | 113,286,771.59 | 143,499,559.51 | 124,221,555.33 | 104,100,205.19 | 106,733,732.35 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,069,866.28 | 79,102,898.68 | 74,585,449.43 | 91,115,607.97 | 78,762,775.58 | 68,217,153.74 | 76,951,676.21 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,879,773.52 | 17,205,625.84 | 18,296,634.98 | 16,266,711.05 | 25,216,555.48 | 10,351,536.96 | 9,091,504.35 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,549,208.42 | 2,795,568.71 | 2,569,587.04 | 3,023,676.56 | 2,537,436.73 | 2,575,637.12 | 2,652,693.06 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,192,931.55 | 3,996,216.69 | 3,045,904.37 | 6,104,422.83 | 2,907,217.42 | 2,810,829.42 | 2,352,259.65 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,174,867.80 | 20,383,566.28 | 16,984,416.67 | 30,687,322.19 | 17,521,841.62 | 20,963,871.97 | 16,747,308.62 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,754,802.05 | -2,335,093.54 | -2,195,220.90 | -3,698,181.09 | -2,724,271.50 | -818,824.02 | -1,061,709.54 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,081.36 | 228,854.31 | 52,173.33 | 62,880.00 | 64,400.00 | 63,700.00 | 63,000.00 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,888,456.62 | 2,621,907.49 | 2,349,427.92 | 4,507,402.83 | 2,924,980.09 | 1,205,622.26 | 1,282,156.81 |
| 资产减值损失(元) | - | - | - | 会员可见 | 2,005,447.38 | -428,549.42 | 59,836.03 | -3,134,877.91 | -162,997.26 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,246.41 | 371,091.23 | 80.00 | -2,651,037.19 | 28,103.03 | 974,416.08 | -29,607.62 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,415,324.21 | - | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,232,974.19 | 10,785,373.44 | 11,039,341.10 | 11,193,308.97 | 7,745,109.97 | 6,717,020.71 | 5,764,109.65 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 130,894.18 | 130,048.87 | -635,029.20 | -10,987.63 | -137,664.44 | 182,536.14 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,719,188.28 | 3,459,052.86 | 3,782,677.92 | 15,340,037.14 | 5,176,308.36 | 5,009,550.75 | 6,115,526.44 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,692,561.49 | 57,072,908.98 | 54,677,559.74 | 42,232,675.96 | 48,323,636.69 | 50,452,472.77 | 40,762,387.20 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000.01 | 1,022,381.27 | 24,676.46 | 5,350.02 | 3,150.15 | 295,350.36 | 217,001.02 |
| 减：营业外支出(元) | - | - | - | 会员可见 | -124,867.07 | 134,700.18 | 4,743.75 | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,818,428.57 | 57,960,590.07 | 54,697,492.45 | 42,181,454.70 | 48,326,786.84 | 50,747,823.13 | 40,979,388.22 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,452,446.52 | 5,131,841.23 | 8,101,040.01 | 3,861,531.76 | 5,335,636.91 | 4,517,998.20 | 6,152,340.85 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,365,982.05 | 52,828,748.84 | 46,596,452.44 | 38,319,922.94 | 42,991,149.93 | 46,229,824.93 | 34,827,047.37 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,365,982.05 | 52,828,748.84 | 46,596,452.44 | 38,319,922.94 | 42,991,149.93 | 46,229,824.93 | 34,827,047.37 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,432,347.75 | 52,828,748.84 | 46,596,452.44 | 38,319,922.94 | 42,991,149.93 | 46,229,824.93 | 34,827,047.37 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,915,313.18 | 46,362,977.13 | 43,343,141.44 | 24,893,858.17 | 38,588,610.19 | 41,799,339.61 | 29,444,400.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.16 | 0.15 | 0.12 | 0.14 | 0.19 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.16 | 0.15 | 0.12 | 0.13 | 0.19 | 0.15 |
| 八、其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 280,000.00 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | - | 会员可见 | - | - | - | 280,000.00 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,365,982.05 | 53,078,748.84 | 46,596,452.44 | 38,599,922.94 | 42,991,149.93 | 45,879,824.93 | 34,827,047.37 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,432,347.75 | 53,078,748.84 | 46,596,452.44 | 38,599,922.94 | 42,991,149.93 | 45,879,824.93 | 34,827,047.37 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-22 00:00:00 | 2025-08-21 00:00:00 | 2025-04-11 00:00:00 | 2025-04-11 00:00:00 | 2024-10-30 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 | 2024-04-11 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-05-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |