2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 87,997,218.63 | 93,918,962.21 | 82,932,302.56 | 98,558,680.93 | 87,214,843.35 | 93,470,488.24 | 87,304,768.91 | 87,519,892.67 | 85,440,761.93 | 57,298,265.32 | 72,706,319.65 |
营业收入(元) | 87,997,218.63 | 93,918,962.21 | 82,932,302.56 | 98,558,680.93 | 87,214,843.35 | 93,470,488.24 | 87,304,768.91 | 87,519,892.67 | 85,440,761.93 | 57,298,265.32 | 72,706,319.65 |
二、营业总成本(元) | 101,013,272.89 | 95,902,583.31 | 99,746,760.11 | 110,296,098.59 | 103,050,747.45 | 90,978,057.04 | 101,776,392.04 | 101,981,064.27 | 98,538,802.38 | 74,262,673.48 | 61,443,743.53 |
营业成本(元) | 50,476,418.05 | 51,797,682.76 | 47,016,354.86 | 56,801,120.59 | 52,715,455.20 | 49,538,396.81 | 52,158,049.64 | 50,731,837.45 | 49,649,779.27 | 39,682,435.03 | 36,431,703.21 |
研发费用(元) | 18,427,953.60 | 19,470,253.21 | 19,334,427.95 | 21,889,792.25 | 19,080,238.20 | 19,468,352.77 | 19,799,024.04 | 20,798,236.27 | 21,544,964.23 | 11,969,449.51 | 11,443,479.93 |
营业税金及附加(元) | 375,049.50 | 947,209.62 | 880,145.12 | 1,698,206.88 | 789,456.25 | 418,845.78 | 698,759.74 | 1,031,417.71 | -20,749.70 | 228,889.71 | 163,522.88 |
销售费用(元) | 15,477,716.25 | 16,290,988.56 | 13,859,227.46 | 11,666,807.23 | 14,590,044.47 | 13,672,240.90 | 11,165,270.92 | 16,151,960.33 | 6,899,175.06 | 6,609,975.39 | 7,444,389.92 |
管理费用(元) | 15,166,109.63 | 6,918,708.93 | 17,741,390.50 | 16,077,398.25 | 15,019,309.51 | 8,022,894.13 | 17,302,806.84 | 11,833,950.00 | 21,762,329.39 | 16,010,403.73 | 8,165,043.22 |
财务费用(元) | 1,090,025.86 | 477,740.23 | 915,214.22 | 2,162,773.39 | 856,243.82 | -142,673.35 | 652,480.86 | 1,433,662.52 | -1,296,695.88 | -238,479.89 | -2,204,395.63 |
其中:利息费用(元) | 889,199.72 | 1,088,841.88 | 1,076,862.39 | 1,193,304.30 | - | - | - | 1,896,545.69 | 1,167,762.83 | - | - |
其中:利息收入(元) | 1,950,671.36 | -569,921.42 | -189,189.49 | 331,726.77 | - | - | - | 987,490.79 | 1,706,528.89 | - | - |
资产减值损失(元) | 120,609.81 | 449,579.94 | -1,902,680.00 | 342,111.20 | -1,113,224.81 | -312,971.59 | -1,475,780.52 | -874,585.53 | 101,348.81 | -607,404.59 | -593,508.60 |
信用减值损失(元) | -1,372,513.27 | -5,488,791.75 | -880,296.27 | -4,913,270.76 | -1,868,396.82 | 1,531,338.05 | -4,744,432.18 | 274,673.75 | -3,077,626.56 | -2,755,369.39 | -1,150,725.53 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 5,406,197.95 | 5,669,305.82 | 4,764,766.15 | -1,325,787.87 | 195,876.16 | 1,405,914.65 | 483,827.91 | -3,345,707.03 | 172,784.48 | 2,444,977.61 | 2,549,219.35 |
加:投资收益(元) | - | - | 714,176.57 | 4,859,829.16 | 5,350,140.25 | 3,168,567.61 | 3,871,522.97 | 5,983,346.39 | 3,821,878.22 | 4,449,178.08 | 2,152,610.97 |
资产处置收益(元) | - | - | -7,835.19 | - | - | 25,985.06 | -36,908.32 | 49,480.11 | -60,311.90 | 3,226.73 | -49,480.11 |
其他收益(元) | 1,171,079.71 | 1,233,872.91 | 1,127,723.48 | 2,192,983.42 | 611,206.19 | 994,269.17 | 508,512.29 | -402,937.47 | 5,121,273.60 | 1,459,867.72 | 1,223,206.88 |
四、营业利润(元) | -7,690,680.06 | -119,654.18 | -12,998,602.81 | -10,581,552.51 | -12,660,303.13 | 9,305,534.15 | -15,864,880.98 | -12,776,901.38 | -7,018,693.80 | -11,969,932.00 | 15,393,899.08 |
加:营业外收入(元) | - | - | 45,912.99 | 17,300.00 | - | - | - | - | - | - | - |
减:营业外支出(元) | 346.05 | 23,024.86 | 32,103.88 | 82,684.46 | 9,765.95 | 26,787.26 | 442.51 | 104,399.82 | 12,902.24 | 30,200.00 | 100,000.00 |
五、利润总额(元) | -7,691,026.11 | -142,679.04 | -12,984,793.70 | -10,646,936.97 | -12,670,069.08 | 9,278,750.62 | -15,865,323.49 | -10,976,863.97 | -7,031,596.04 | -12,000,132.00 | 15,293,899.08 |
减:所得税费用(元) | -1,639,243.08 | -3,896,166.52 | -87,733.00 | -4,676,073.75 | -962,022.72 | -2,049,171.46 | -1,633,703.94 | -5,652,292.01 | -2,072,269.78 | -2,962,415.25 | 1,371,927.60 |
六、净利润(元) | -6,051,783.03 | 3,753,487.48 | -12,897,060.70 | -5,970,863.22 | -11,708,046.36 | 11,327,922.08 | -14,231,619.55 | -5,324,571.96 | -4,959,326.26 | -9,037,716.75 | 13,921,971.48 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -6,051,783.03 | 3,753,487.48 | -12,897,060.70 | -5,970,863.22 | -11,708,046.36 | 11,327,922.08 | -14,231,619.55 | -5,324,571.96 | -4,959,326.26 | -9,037,716.75 | 13,921,971.48 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -6,051,783.03 | 3,753,487.48 | -12,897,060.70 | -5,970,863.22 | -11,708,046.36 | 11,327,922.08 | -14,231,619.55 | -5,324,571.96 | -4,959,326.26 | -9,037,716.75 | 13,921,971.48 |
扣除非经常性损益后的净利润(元) | -11,654,827.78 | -2,098,284.49 | -18,517,804.80 | -10,991,653.66 | -16,782,938.43 | 6,516,748.26 | -18,252,406.90 | -9,777,840.26 | -12,643,704.76 | -16,150,128.00 | 9,012,747.95 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.08 | 0.05 | -0.17 | -0.07 | -0.15 | 0.14 | -0.18 | - | - | -0.12 | 0.18 |
二、稀释每股收益(元) | -0.08 | 0.05 | -0.17 | -0.07 | -0.15 | 0.14 | -0.18 | - | - | -0.12 | 0.18 |
八、其他综合收益(元) | -401,705.10 | 265,309.47 | -91,122.93 | -626,232.75 | 62,998.15 | 954,213.87 | -206,358.94 | -557,278.65 | 394,864.19 | 55,131.20 | -18,245.39 |
归属于母公司股东的其他综合收益(元) | -401,705.10 | 265,309.47 | -91,122.93 | -626,232.75 | 62,998.15 | 954,213.87 | -206,358.94 | -557,278.65 | 394,864.19 | 55,131.20 | -18,245.39 |
九、综合收益总额(元) | -6,453,488.13 | 4,018,796.95 | -12,988,183.63 | -6,597,095.97 | -11,645,048.21 | 12,282,135.95 | -14,437,978.49 | -5,881,850.61 | -4,564,462.07 | -8,982,585.55 | 13,903,726.09 |
归属于母公司所有者的综合收益总额(元) | -6,453,488.13 | 4,018,796.95 | -12,988,183.63 | -6,597,095.97 | -11,645,048.21 | 12,282,135.95 | -14,437,978.49 | -5,881,850.61 | -4,564,462.07 | -8,982,585.55 | 13,903,726.09 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-31 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |