| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,096,903.48 | 114,230,197.52 | 81,812,580.71 | 106,893,740.02 | 69,630,959.04 | 88,440,384.18 | 63,931,071.04 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,096,903.48 | 114,230,197.52 | 81,812,580.71 | 106,893,740.02 | 69,630,959.04 | 88,440,384.18 | 63,931,071.04 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,290,797.69 | 112,688,075.90 | 97,249,567.29 | 143,509,224.24 | 102,320,704.42 | 89,847,583.94 | 67,449,859.94 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,593,538.07 | 16,923,337.37 | 4,681,050.01 | 18,078,742.74 | 15,326,142.87 | 17,861,876.27 | 6,247,695.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,053,431.25 | 61,567,204.30 | 63,091,569.46 | 83,981,167.32 | 58,980,164.17 | 48,192,016.14 | 42,610,879.27 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,203.73 | 681,576.09 | 662,569.63 | 875,400.21 | 374,498.91 | 255,601.72 | 576,921.05 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,367,305.91 | 21,346,389.93 | 22,848,103.15 | 26,927,590.21 | 22,899,553.59 | 19,694,091.90 | 15,539,178.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,969,765.40 | 16,462,703.86 | 14,197,257.69 | 20,173,321.51 | 13,830,145.56 | 15,514,920.01 | 12,045,350.25 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,446.67 | -4,293,135.65 | -8,230,982.65 | -6,526,997.75 | -9,089,800.68 | -11,670,922.10 | -9,570,163.93 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,049.63 | 192,337.32 | 183,993.71 | 201,499.25 | 211,286.16 | 218,181.55 | 232,865.69 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,344,346.57 | 4,180,911.44 | 7,774,431.84 | 8,267,353.48 | 9,419,271.51 | 10,029,943.72 | 9,761,861.17 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -596,507.69 | -1,855,537.53 | -881,319.94 | 188,529.62 | -391,897.52 | -1,211,215.83 | 1,379,191.64 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,833,772.98 | -2,402,010.75 | -22,062,016.88 | -1,264,324.35 | 23,000.01 | -412,503.36 | -384,934.50 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,337,838.88 | -1,629,700.76 | 12,745.39 | 2,925,583.05 | -286,685.43 | 3,609.46 | 13,948.75 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,866.31 | -2,881,337.74 | 12,745.39 | 2,925,583.05 | -286,685.43 | 3,609.46 | 13,948.75 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 551,380.47 | 817,271.32 | 1,336,847.16 | 5,741,702.96 | 3,937,446.61 | 4,885,900.58 | 820,115.94 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,067,425.00 | -3,525,022.05 | -36,917,415.45 | -29,105,835.53 | -29,407,657.74 | 2,016,825.69 | -1,690,067.07 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,521.39 | -150.08 | 1,320.37 | 2,308,517.99 | 1,715.90 | 144,144.60 | 2,300.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,581.56 | 229.52 | 50,115.14 | 3,778.46 | 21,603.81 | 1,728.79 | 10.01 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,088,485.17 | -3,525,401.65 | -36,966,210.22 | -26,801,096.00 | -29,427,545.65 | 2,159,241.50 | -1,687,777.08 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -626,357.67 | 365,318.16 | -325,402.07 | 1,747,817.57 | 822,142.03 | 1,164,647.69 | -740,732.17 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,462,127.50 | -3,890,719.81 | -36,640,808.15 | -28,548,913.57 | -30,249,687.68 | 994,593.81 | -947,044.91 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,462,127.50 | -3,890,719.81 | -36,640,808.15 | -28,548,913.57 | -30,249,687.68 | 994,593.81 | -947,044.91 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,280,950.31 | -4,412,011.05 | -36,471,708.61 | -27,639,028.31 | -29,325,298.90 | 1,142,539.60 | -493,802.03 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -181,177.19 | 521,291.24 | -169,099.54 | -909,885.26 | -924,388.78 | -147,945.79 | -453,242.88 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -24,406,666.99 | -3,590,533.92 | -15,374,147.04 | -30,133,771.07 | -32,475,324.22 | -3,333,459.69 | -713,057.29 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.04 | -0.01 | -0.08 | -0.06 | -0.07 | - | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.04 | -0.01 | -0.08 | -0.06 | -0.07 | - | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,109.08 | 294,945.70 | -1,653,033.08 | 1,046,321.82 | -2,668,757.77 | 5,022,175.63 | -3,856,603.49 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,109.08 | 294,945.70 | -1,653,033.08 | 1,046,321.82 | -2,668,757.77 | 5,022,175.63 | -3,856,603.49 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,682,018.42 | -3,595,774.11 | -38,293,841.23 | -27,502,591.75 | -32,918,445.45 | 6,016,769.44 | -4,803,648.40 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,500,841.23 | -4,117,065.35 | -38,124,741.69 | -26,592,706.49 | -31,994,056.67 | 6,164,715.23 | -4,350,405.52 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -181,177.19 | 521,291.24 | -169,099.54 | -909,885.26 | -924,388.78 | -147,945.79 | -453,242.88 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-30 00:00:00 | 2024-08-31 00:00:00 | 2024-04-27 00:00:00 | 2024-04-13 00:00:00 | 2023-10-28 00:00:00 | 2023-08-29 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
