| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,590,596,693.00 | 2,575,182,167.00 | 1,840,829,247.00 | 2,965,162,901.00 | 2,314,968,010.00 | 2,213,604,387.00 | 1,160,048,490.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,590,596,693.00 | 2,575,182,167.00 | 1,840,829,247.00 | 2,965,162,901.00 | 2,314,968,010.00 | 2,213,604,387.00 | 1,160,048,490.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,207,047,730.00 | 1,980,246,441.00 | 1,427,038,729.00 | 2,192,134,874.00 | 1,609,578,087.00 | 1,665,456,546.00 | 998,651,089.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,192,974,821.00 | 1,238,837,627.00 | 800,863,286.00 | 1,285,367,072.00 | 946,502,236.00 | 1,068,894,082.00 | 581,789,197.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,584,249.00 | 214,945,105.00 | 194,659,067.00 | 170,945,467.00 | 161,493,049.00 | 154,753,909.00 | 131,833,250.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,811,629.00 | 27,867,668.00 | 12,429,874.00 | 26,350,547.00 | 19,229,937.00 | 16,853,220.00 | 12,170,870.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 678,149,975.00 | 503,312,669.00 | 382,053,266.00 | 697,555,695.00 | 447,534,037.00 | 429,332,778.00 | 242,829,295.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,313,873.00 | 84,028,561.00 | 50,870,103.00 | 39,653,274.00 | 61,070,970.00 | 58,868,087.00 | 51,388,654.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,786,817.00 | -88,745,189.00 | -13,836,867.00 | -27,737,181.00 | -26,252,142.00 | -63,245,530.00 | -21,360,177.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,603,393.00 | 5,482,572.00 | 1,350,050.00 | 6,071,716.00 | 1,307,891.00 | 1,109,060.00 | 1,009,624.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,827,578.00 | 45,417,210.00 | 42,423,260.00 | 39,600,015.00 | 32,580,322.00 | 30,287,119.00 | 32,136,824.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,963,089.00 | -9,071,634.00 | -55,020,480.00 | -47,777,973.00 | -39,692,894.00 | -57,833,468.00 | -2,742,851.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -899,246.00 | 7,472,357.00 | 8,975,584.00 | -21,898,163.00 | -511,927.00 | -559,547.00 | 1,213,507.00 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -686,759.00 | 10,789,668.00 | -27,383,441.00 | 26,905,870.00 | 16,627,842.00 | 41,322,249.00 | 29,454,486.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,821,850.00 | 32,447,571.00 | 73,531,069.00 | 31,093,032.00 | 13,745,223.00 | -1,459,961.00 | 19,087,063.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,019,383.00 | 12,388,815.00 | 39,097,599.00 | 49,529,186.00 | 33,126,311.00 | 15,433,243.00 | 23,249,536.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,501,528.00 | 648,929,307.00 | 452,971,138.00 | 811,044,274.00 | 728,878,307.00 | 545,626,464.00 | 231,659,142.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,516,711.00 | 3,885,742.00 | 3,444,885.00 | 466,025.00 | 1,185,545.00 | 956,071.00 | 89,249.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,667.00 | 441,561.00 | 2,119,202.00 | 14,000.00 | 66,888.00 | 40,769.00 | 231.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 390,543,572.00 | 652,373,488.00 | 454,296,821.00 | 811,496,299.00 | 729,996,964.00 | 546,541,766.00 | 231,748,160.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,101,774.00 | -69,627,685.00 | 55,539,972.00 | 120,645,242.00 | 109,048,655.00 | 11,393,049.00 | 27,491,544.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,441,798.00 | 722,001,173.00 | 398,756,849.00 | 690,851,057.00 | 620,948,309.00 | 535,148,717.00 | 204,256,616.00 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,441,798.00 | 722,001,173.00 | 398,756,849.00 | 690,851,057.00 | 620,948,309.00 | 535,148,717.00 | 204,256,616.00 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,441,434.00 | 722,000,869.00 | 398,756,539.00 | 690,850,750.00 | 620,946,438.00 | 535,165,445.00 | 204,254,781.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364.00 | 304.00 | 310.00 | 307.00 | 1,871.00 | -16,728.00 | 1,835.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,910,374.00 | 519,208,238.00 | 341,859,412.00 | 572,437,652.00 | 593,404,980.00 | 497,479,891.00 | 162,767,145.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.92 | 3.07 | 3.05 | 5.28 | 4.73 | 3.47 | 2.18 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.87 | 3.00 | 3.03 | 5.24 | 4.72 | 3.45 | 2.17 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,223,617.00 | 1,775,792.00 | 4,359,075.00 | -9,245,398.00 | 6,785,594.00 | 2,278,444.00 | -618,352.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,223,617.00 | 1,775,792.00 | 4,359,075.00 | -9,245,398.00 | 6,785,594.00 | 2,278,444.00 | -618,352.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,218,181.00 | 723,776,965.00 | 403,115,924.00 | 681,605,659.00 | 627,733,903.00 | 537,427,161.00 | 203,638,264.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,217,817.00 | 723,776,661.00 | 403,115,614.00 | 681,605,352.00 | 627,732,032.00 | 537,443,889.00 | 203,636,429.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364.00 | 304.00 | 310.00 | 307.00 | 1,871.00 | -16,728.00 | 1,835.00 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-16 00:00:00 | 2025-04-30 00:00:00 | 2025-04-04 00:00:00 | 2024-10-31 00:00:00 | 2024-08-30 00:00:00 | 2024-04-27 00:00:00 | 2024-03-29 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
