| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,361,297.04 | 399,231,156.61 | 360,663,523.23 | 290,037,647.32 | 320,033,804.01 | 326,326,720.83 | 322,637,429.95 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,361,297.04 | 399,231,156.61 | 360,663,523.23 | 290,037,647.32 | 320,033,804.01 | 326,326,720.83 | 322,637,429.95 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,342,711.22 | 357,139,958.02 | 343,201,937.56 | 459,509,128.33 | 321,879,475.91 | 406,266,958.90 | 343,823,018.79 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,480,492.07 | 118,784,984.89 | 98,683,347.49 | 91,700,055.80 | 93,536,958.03 | 94,255,410.07 | 88,259,630.08 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,124,933.55 | 45,118,977.03 | 35,207,355.05 | 176,431,310.14 | 44,050,087.48 | 75,708,109.55 | 48,607,343.41 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,546,096.58 | 3,160,444.88 | 3,194,566.50 | 3,454,472.81 | 2,944,569.37 | 2,805,765.97 | 2,433,251.18 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,156,440.27 | 157,411,795.40 | 177,447,776.64 | 152,699,779.92 | 152,494,690.71 | 208,524,111.42 | 175,571,814.37 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,996,351.67 | 22,501,644.74 | 19,722,952.69 | 26,935,361.43 | 19,446,564.43 | 20,772,999.33 | 19,661,544.67 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,038,397.08 | 10,162,111.08 | 8,945,939.19 | 8,288,148.23 | 9,406,605.89 | 4,200,562.56 | 9,289,435.08 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,309,595.83 | 11,201,675.20 | 10,039,548.63 | 9,212,004.92 | 10,340,339.06 | 9,837,413.55 | 9,744,800.20 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 975,158.67 | 991,219.98 | 1,121,013.07 | 1,013,727.49 | 1,830,598.33 | 2,027,918.68 | 1,770,865.26 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -857,297.27 | -1,084,012.51 | -1,103,237.58 | -472,749.71 | -1,290,606.57 | -212,234.32 | -586,104.70 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,697.52 | -865,148.78 | -3,164,076.95 | 1,921,428.72 | 201,997.37 | 385,948.26 | 418,666.73 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | 会员可见 | - | - | - | -20,684,527.89 | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,738,308.22 | 2,297,965.63 | 1,786,622.55 | 2,142,776.20 | 2,036,107.86 | 1,549,314.13 | 799,601.98 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,819,540.87 | 3,424,178.09 | 760,096.42 | 2,605,111.02 | 1,356,111.32 | 1,414,170.72 | 3,421,792.12 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,962,741.89 | 31,923,513.67 | 15,841,847.71 | -183,715,217.63 | 495,005.23 | -55,879,881.78 | -17,131,632.71 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -479.80 | 4.19 | 130,823.78 | 756,523.46 | 0.15 | 2,103.48 | 201.81 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,358.14 | 5,878,912.98 | 37,670.02 | 2,246,633.27 | 2,003,661.76 | 171,071.43 | 175,702.66 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,910,903.95 | 26,044,604.88 | 15,935,001.47 | -185,205,327.44 | -1,508,656.38 | -56,048,849.73 | -17,307,133.56 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,622,879.60 | 28,071,395.50 | 4,446,744.19 | -47,846,856.19 | 6,696,873.24 | -15,985,818.47 | -7,447,643.45 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,288,024.35 | -2,026,790.62 | 11,488,257.28 | -137,358,471.25 | -8,205,529.62 | -40,063,031.26 | -9,859,490.11 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,288,024.35 | -2,026,790.62 | 11,488,257.28 | -137,358,471.25 | -8,205,529.62 | -40,063,031.26 | -9,859,490.11 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,300,922.93 | -526,114.97 | 12,403,443.45 | -135,975,534.08 | -6,753,285.57 | -38,795,372.54 | -8,766,132.94 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,012,898.58 | -1,500,675.65 | -915,186.17 | -1,382,937.17 | -1,452,244.05 | -1,267,658.72 | -1,093,357.17 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,707,545.57 | 11,457,118.92 | 10,073,188.36 | -121,383,465.56 | -8,082,817.35 | -59,269,438.98 | -12,471,455.76 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | - | 0.06 | -0.69 | -0.03 | -0.20 | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | - | 0.06 | -0.69 | -0.03 | -0.20 | -0.04 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,148.29 | -41,419.58 | 386,804.06 | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,148.29 | -41,419.58 | 386,804.06 | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,300,172.64 | -2,068,210.20 | 11,875,061.34 | -137,364,731.05 | -8,205,529.62 | -40,063,031.26 | -9,859,490.11 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,313,071.22 | -567,534.55 | 12,790,247.51 | -135,981,793.88 | -6,753,285.57 | -38,795,372.54 | -8,766,132.94 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,012,898.58 | -1,500,675.65 | -915,186.17 | -1,382,937.17 | -1,452,244.05 | -1,267,658.72 | -1,093,357.17 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-23 00:00:00 | 2025-04-28 00:00:00 | 2025-04-11 00:00:00 | 2024-10-26 00:00:00 | 2024-08-20 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-28 00:00:00 | 2023-08-26 00:00:00 | 2023-04-22 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
