| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,574,920.56 | 33,459,180.79 | 26,704,868.92 | 33,184,716.56 | 28,688,660.62 | 35,648,036.40 | 29,284,068.48 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,574,920.56 | 33,459,180.79 | 26,704,868.92 | 33,184,716.56 | 28,688,660.62 | 35,648,036.40 | 29,284,068.48 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,010,658.32 | 41,025,399.94 | 34,706,941.52 | 46,278,184.10 | 27,285,480.76 | 37,324,800.15 | 28,835,601.50 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,492,905.99 | 14,749,578.37 | 10,118,995.69 | 12,927,531.49 | 10,098,892.68 | 13,737,402.45 | 9,513,023.45 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,914,443.72 | 16,384,478.47 | 15,894,086.36 | 28,444,150.21 | 17,459,272.26 | 17,422,638.89 | 15,442,171.34 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,223.82 | 93,620.45 | 156,415.37 | 306,667.48 | 130,047.66 | 26,609.68 | 17,339.12 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,497,906.22 | 2,520,280.85 | 1,641,557.55 | 3,391,577.15 | 3,092,088.53 | 2,032,879.62 | 1,823,246.71 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,164,212.65 | 8,740,630.25 | 7,330,577.52 | 8,054,112.68 | 5,692,428.94 | 5,446,024.94 | 3,679,868.46 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -227,034.08 | -1,463,188.45 | -434,690.97 | -6,845,854.91 | -9,187,249.31 | -1,340,755.43 | -1,640,047.58 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,142.77 | 49,744.29 | 27,256.59 | 18,587.91 | 22,218.87 | 25,791.17 | 35,680.12 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,066.11 | 1,571,906.52 | 460,807.12 | 6,865,577.41 | 9,208,315.38 | 1,351,863.84 | 1,698,069.50 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,274,304.46 | 2,165,508.59 | 2,480,059.01 | -9,294,137.14 | -5,982,776.12 | -5,446,783.48 | -1,189,109.30 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,661.58 | -83,176.67 | -110,281.95 | 613.77 | 46,087.93 | -53,982.99 | -79,437.95 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,156,290.30 | 2,961,452.13 | 3,177,686.82 | 3,037,176.55 | 2,213,950.29 | 2,361,694.45 | 2,217,100.36 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 766,389.95 | 507,379.47 | 1,316,297.82 | 1,432,236.63 | 3,258,566.12 | 1,500,190.08 | 184,868.53 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,866,023.55 | -2,007,627.20 | -1,138,310.90 | -17,916,206.44 | 950,767.81 | -3,223,205.75 | 1,581,888.62 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484.99 | 981.48 | 97.35 | 0.90 | 1,895.54 | 12,214.37 | 115.04 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,068.87 | 129,807.92 | 4,722.98 | 185,712.69 | 7,950.81 | 63,209.80 | 1,072.30 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -18,101,918.23 | 944,712.54 | -3,274,201.18 | 1,580,931.36 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 6,713,250.50 | -1,300,701.08 | -2,529,528.54 | -1,382,530.24 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -24,815,168.73 | 2,245,413.62 | -744,672.64 | 2,963,461.60 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -24,815,168.73 | 2,245,413.62 | -744,672.64 | 2,963,461.60 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -24,815,168.73 | 2,245,413.62 | -744,672.64 | 2,963,461.60 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,054,426.85 | -4,994,433.41 | -4,431,500.01 | -29,856,243.66 | -2,090,921.33 | -4,076,245.75 | 921,321.73 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.04 | -0.03 | -0.02 | -0.38 | 0.03 | -0.01 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.03 | -0.03 | -0.02 | -0.38 | 0.04 | -0.01 | 0.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -24,815,168.73 | 2,245,413.62 | -744,672.64 | 2,963,461.60 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,878,607.43 | -2,136,453.64 | -1,142,936.53 | -24,815,168.73 | 2,245,413.62 | -744,672.64 | 2,963,461.60 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-23 00:00:00 | 2025-04-26 00:00:00 | 2025-04-19 00:00:00 | 2024-10-26 00:00:00 | 2024-08-31 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 |