| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,754,037.95 | 475,683,609.07 | 355,815,137.72 | 324,081,696.08 | 308,684,838.12 | 192,722,863.14 | 208,058,681.69 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,754,037.95 | 475,683,609.07 | 355,815,137.72 | 324,081,696.08 | 308,684,838.12 | 192,722,863.14 | 208,058,681.69 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,642,508.19 | 284,024,488.89 | 268,734,197.03 | 251,037,464.00 | 237,913,473.96 | 159,182,178.19 | 179,147,118.49 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,450,627.13 | 155,284,765.47 | 116,478,624.19 | 124,488,012.03 | 108,915,911.96 | 78,310,191.97 | 91,681,256.26 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,256,012.60 | 46,247,438.36 | 66,247,412.85 | 39,487,477.61 | 45,543,876.84 | 19,816,953.12 | 20,040,929.04 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,109,685.66 | 3,357,127.94 | 705,184.14 | 2,426,144.45 | 1,543,890.92 | 2,501,634.31 | 729,959.49 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,773,666.00 | 17,182,104.67 | 11,485,845.29 | 11,822,025.82 | 13,929,217.62 | 13,622,596.41 | 18,251,442.66 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,303,557.90 | 60,096,100.12 | 70,571,854.29 | 68,971,149.83 | 64,015,434.26 | 45,216,980.65 | 44,375,726.79 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,748,958.90 | 1,856,952.33 | 3,245,276.27 | 3,842,654.26 | 3,965,142.36 | -286,178.27 | 4,067,804.25 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,205,948.65 | 7,536,517.04 | 6,347,691.06 | 5,024,259.00 | 4,018,820.67 | 3,655,094.39 | 3,387,155.93 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,404,490.88 | 1,885,709.90 | 1,262,960.83 | 1,078,253.58 | 1,283,530.46 | 1,938,943.97 | 1,906,975.27 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,722,564.88 | -3,998,397.73 | -6,142,181.86 | -12,205,985.23 | -4,065,527.83 | -6,721,228.40 | -5,899,864.83 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,435,465.19 | -9,513,821.80 | -3,559,938.47 | 273,647.49 | -4,986,756.70 | -3,876,593.79 | 3,349,016.38 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | 会员可见 | -1,563,157.23 | - | - | 3,649,053.78 | -618,042.56 | -2,413,989.94 | -359,504.49 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 560,343.05 | -636,519.39 | 173,464.72 | 753,820.58 | 1,218,431.36 | 641,843.77 | 289,605.49 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,601,563.12 | 3,713,176.93 | 3,267,875.41 | 2,999,529.33 | 4,586,094.73 | 3,829,715.31 | 2,778,268.93 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,519,390.38 | 178,089,843.51 | 80,820,160.49 | 68,595,512.87 | 66,905,563.16 | 25,051,580.92 | 29,113,137.96 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 595,925.18 | 315,542.01 | 69,733.20 | 112,544.54 | 208,406.05 | 65,881.74 | 167,806.45 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,838,647.17 | 1,893,443.40 | 439,183.07 | 10,428,163.65 | 142,634.04 | 769,872.80 | 5,752,889.22 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,276,668.39 | 176,511,942.12 | 80,450,710.62 | 58,279,893.76 | 66,971,335.17 | 24,347,589.86 | 23,528,055.19 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,345,361.99 | 9,311,703.38 | 15,885,785.67 | -16,833,395.09 | 16,483,206.85 | 3,381,760.91 | 4,642,639.35 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,931,306.40 | 167,200,238.74 | 64,564,924.95 | 75,113,288.85 | 50,488,128.32 | 20,965,828.95 | 18,885,415.84 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,931,306.40 | 167,200,238.74 | 64,564,924.95 | 75,113,288.85 | 50,488,128.32 | 20,965,828.95 | 18,885,415.84 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,085,535.01 | 160,834,706.32 | 66,326,817.02 | 71,223,293.71 | 49,860,340.69 | 20,839,549.29 | 21,012,921.56 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,154,228.61 | 6,365,532.42 | -1,761,892.07 | 3,889,995.14 | 627,787.63 | 126,279.66 | -2,127,505.72 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,293,859.06 | 163,991,406.44 | 65,398,489.22 | 79,751,378.52 | 45,352,648.97 | 19,618,784.58 | 23,382,586.67 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.58 | 0.75 | 0.31 | 0.33 | 0.23 | 0.10 | 0.10 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.57 | 0.71 | 0.30 | 0.33 | 0.23 | 0.10 | 0.10 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,931,306.40 | 167,200,238.74 | 64,564,924.95 | 50,495,588.85 | 50,488,128.32 | 20,965,828.95 | 18,885,415.84 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,085,535.01 | 160,834,706.32 | 66,326,817.02 | 46,605,593.71 | 49,860,340.69 | 20,839,549.29 | 21,012,921.56 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,154,228.61 | 6,365,532.42 | -1,761,892.07 | 3,889,995.14 | 627,787.63 | 126,279.66 | -2,127,505.72 |
| 公告日期 | 2025-10-23 00:00:00 | 2025-08-21 00:00:00 | 2025-04-23 00:00:00 | 2025-04-23 00:00:00 | 2024-10-23 00:00:00 | 2024-08-23 00:00:00 | 2024-04-23 00:00:00 | 2024-03-29 00:00:00 | 2023-10-21 00:00:00 | 2023-08-29 00:00:00 | 2023-04-22 00:00:00 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 |
