| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,850,748.80 | 18,395,639.71 | 33,216,631.63 | 72,835,124.89 | 27,585,471.26 | 33,677,046.91 | 28,131,308.37 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,850,748.80 | 18,395,639.71 | 33,216,631.63 | 72,835,124.89 | 27,585,471.26 | 33,677,046.91 | 28,131,308.37 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,285,824.06 | 32,964,570.97 | 44,085,670.90 | 77,096,189.19 | 47,609,348.54 | 47,642,556.23 | 42,533,761.33 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,899,594.70 | 9,697,979.22 | 18,734,767.10 | 47,059,542.20 | 18,502,504.11 | 21,539,160.05 | 18,071,393.25 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,679,467.51 | 6,920,280.18 | 9,716,991.80 | 9,324,243.50 | 12,283,643.51 | 11,088,256.67 | 9,346,544.85 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 660,729.34 | 709,572.63 | 873,233.68 | 1,129,052.72 | 1,052,365.85 | 749,079.65 | 438,276.10 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,350,608.29 | 6,140,338.19 | 6,530,095.96 | 5,558,518.46 | 5,308,260.68 | 5,026,525.75 | 5,367,541.20 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,031,019.86 | 11,025,706.51 | 10,576,694.61 | 15,680,069.69 | 12,453,124.38 | 11,206,244.54 | 11,212,717.77 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -335,595.64 | -1,529,305.76 | -2,346,112.25 | -1,655,237.38 | -1,990,549.99 | -1,966,710.42 | -1,902,711.85 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,125.80 | 39,726.84 | 31,988.53 | 43,797.88 | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,791.52 | 1,601,638.97 | 2,427,499.15 | 1,743,761.73 | 1,969,264.86 | 1,987,367.17 | 1,972,250.59 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -77,585.50 | 89,582.50 | 2,383.82 | -8,123,738.05 | -171,889.75 | 71,217.66 | -19,518.54 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,142,111.62 | -3,201,042.43 | -569,432.46 | -8,344,418.83 | -1,449,542.79 | -614,271.75 | 656,077.92 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,469.30 | -275,500.30 | 174,905.42 | 196,897.39 | 171,266.28 | -77,109.68 | -105,950.58 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,764,900.72 | 3,251,854.74 | 1,432,265.55 | 2,275,362.50 | 2,077,926.08 | 2,463,928.76 | 2,677,950.10 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 818,303.27 | 714,156.89 | 4,625,987.84 | 4,521,297.48 | 8,558,014.11 | 888,220.72 | 1,584,541.33 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,638,099.09 | -13,989,879.86 | -5,202,929.10 | -13,731,365.56 | -10,838,103.35 | -11,233,523.61 | -9,624,310.34 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 450.02 | 10,535.60 | 20,213.25 | 12,005.78 | 3,056.43 | -52,833.15 | 68,732.58 |
| 减:营业外支出(元) | - | 会员可见 | 会员可见 | 会员可见 | 16,640.39 | - | - | 50,265.85 | 53.94 | - | 330.01 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,654,289.46 | -13,979,345.39 | -5,182,715.85 | -13,769,625.63 | -10,835,100.86 | -11,286,356.76 | -9,555,907.77 |
| 减:所得税费用(元) | 会员可见 | - | - | 会员可见 | 34,961.01 | -53,593.51 | -1,523.35 | 3,288,426.83 | -3,213,254.96 | -2,436,947.33 | -2,394,227.22 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,689,250.47 | -13,925,751.88 | -5,181,192.50 | -17,058,052.46 | -7,621,845.90 | -8,849,409.43 | -7,161,680.55 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,689,250.47 | -13,925,751.88 | -5,181,192.50 | -17,058,052.46 | -7,621,845.90 | -8,849,409.43 | -7,161,680.55 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,280,105.56 | -13,204,827.21 | -4,660,899.65 | -16,632,681.34 | -7,174,993.53 | -8,629,458.78 | -6,730,795.88 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,855.09 | -720,924.67 | -520,292.85 | -425,371.12 | -446,852.37 | -219,950.65 | -430,884.67 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,829,899.99 | -15,981,106.13 | -9,787,405.77 | -26,096,575.93 | -15,740,487.87 | -11,159,301.46 | -10,284,289.07 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.13 | -0.05 | -0.17 | -0.07 | -0.09 | -0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.13 | -0.05 | -0.17 | -0.07 | -0.09 | -0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,689,250.47 | -13,925,751.88 | -5,181,192.50 | -17,058,052.46 | -7,621,845.90 | -8,849,409.43 | -7,161,680.55 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,280,105.56 | -13,204,827.21 | -4,660,899.65 | -16,632,681.34 | -7,174,993.53 | -8,629,458.78 | -6,730,795.88 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,855.09 | -720,924.67 | -520,292.85 | -425,371.12 | -446,852.37 | -219,950.65 | -430,884.67 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-29 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-30 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 | 2024-04-20 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
