| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,189,335,303.67 | 3,683,673,304.84 | 2,634,293,851.61 | 2,883,776,154.15 | 3,078,166,895.45 | 2,760,110,555.23 | 2,357,151,499.87 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,189,335,303.67 | 3,683,673,304.84 | 2,634,293,851.61 | 2,883,776,154.15 | 3,078,166,895.45 | 2,760,110,555.23 | 2,357,151,499.87 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,139,561,966.81 | 3,586,800,153.59 | 2,549,579,396.90 | 2,750,739,576.48 | 2,995,168,751.30 | 2,720,092,779.98 | 2,312,452,727.62 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,089,386,370.14 | 3,512,084,507.08 | 2,508,187,928.90 | 2,698,473,453.25 | 2,949,394,589.74 | 2,679,296,341.27 | 2,277,601,037.49 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,991,836.41 | 26,187,176.47 | 27,923,065.67 | 28,038,726.14 | 31,293,138.21 | 27,160,848.39 | 24,267,473.10 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,343,355.80 | 9,111,353.08 | 2,885,041.82 | 12,235,721.49 | 4,135,685.18 | 2,369,015.82 | 2,496,134.41 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,798,520.81 | 4,163,344.47 | 4,638,257.62 | 4,260,544.87 | 3,466,905.20 | 3,864,160.40 | 2,843,595.52 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,906,029.00 | 11,493,509.70 | 10,311,491.75 | 8,163,341.79 | 12,705,637.88 | 10,796,913.64 | 10,992,462.67 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,135,854.65 | 23,760,262.79 | -4,366,388.86 | -432,211.06 | -5,827,204.91 | -3,394,499.54 | -5,747,975.57 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,486,537.82 | 33,560,035.47 | 3,631,821.45 | 9,299,821.67 | 3,830,040.65 | 4,144,304.31 | 4,123,032.50 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,292,934.49 | 9,510,493.55 | 9,081,032.01 | 8,830,153.19 | 11,710,101.03 | 8,455,163.21 | 10,766,453.95 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,104,320.00 | -21,065,361.01 | 5,331,621.19 | -12,835,388.04 | -19,849,202.49 | -6,290,917.96 | 5,098,914.22 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,558,778.47 | -27,784,698.87 | -3,021,401.08 | -2,042,533.81 | -13,185,183.32 | 587,002.90 | -1,425,249.55 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,945,636.47 | 18,138,300.73 | -13,670,557.40 | -4,154,476.98 | -6,190,192.68 | -10,758,540.07 | -10,036,212.25 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,304,264.28 | 12,306,834.26 | 2,338,740.33 | 20,606,537.30 | 1,477,760.89 | 7,772,126.23 | 1,643,529.30 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,384,601.17 | 79,268,626.75 | 75,692,857.75 | 134,585,931.71 | 55,839,486.88 | 31,327,446.35 | 39,979,753.97 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 845,515.19 | 50,300.00 | 1,163,203.03 | 411,565.59 | 550.00 | 800.00 | 203,874.39 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,539,085.98 | 79,218,326.75 | 74,529,654.72 | 135,992,326.91 | 55,838,936.88 | 31,326,646.35 | 39,775,879.58 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,170,924.17 | 19,947,223.59 | 18,297,369.41 | 28,662,407.39 | 9,050,267.20 | -442,243.72 | 9,156,303.47 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,368,161.81 | 59,271,103.16 | 56,232,285.31 | 107,329,919.52 | 46,788,669.68 | 31,768,890.07 | 30,619,576.11 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,368,161.81 | 59,271,103.16 | 56,232,285.31 | 107,329,919.52 | 46,788,669.68 | 31,768,890.07 | 30,619,576.11 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,368,161.81 | 59,271,103.16 | 56,232,285.31 | 107,329,919.52 | 46,788,669.68 | 31,768,890.07 | 30,619,576.11 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,345,409.03 | 51,797,284.01 | 54,885,572.52 | 108,077,068.89 | 37,163,078.15 | 23,421,408.11 | 32,088,599.95 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.29 | 0.27 | 0.52 | 0.23 | 0.15 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.35 | 0.29 | 0.27 | 0.52 | 0.23 | 0.15 | 0.15 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -237,738.59 | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -237,738.59 | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,130,423.22 | 59,044,608.76 | 56,232,285.31 | 107,329,919.52 | 46,788,669.68 | 31,768,890.07 | 30,619,576.11 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,130,423.22 | 59,044,608.76 | 56,232,285.31 | 107,329,919.52 | 46,788,669.68 | 31,768,890.07 | 30,619,576.11 |
| 公告日期 | 2025-10-21 00:00:00 | 2025-08-22 00:00:00 | 2025-04-30 00:00:00 | 2025-04-02 00:00:00 | 2024-10-31 00:00:00 | 2024-08-09 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-27 00:00:00 | 2023-08-10 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
