2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 89,367,262.21 | 87,502,622.53 | 60,016,694.44 | 79,275,994.93 | 84,454,750.58 | 79,392,187.78 | 53,205,465.12 |
营业收入(元) | 89,367,262.21 | 87,502,622.53 | 60,016,694.44 | 79,275,994.93 | 84,454,750.58 | 79,392,187.78 | 53,205,465.12 |
二、营业总成本(元) | 105,582,950.84 | 101,342,420.91 | 69,959,603.15 | 91,243,059.41 | 96,268,647.80 | 87,225,490.18 | 57,206,652.39 |
营业成本(元) | 83,459,423.19 | 81,818,260.49 | 55,063,301.64 | 74,406,869.30 | 80,705,892.65 | 74,036,609.06 | 48,859,295.56 |
研发费用(元) | 5,998,578.06 | 3,769,362.40 | 2,918,297.65 | 2,515,655.24 | 3,001,219.35 | 2,479,639.46 | 823,616.62 |
营业税金及附加(元) | 374,994.72 | 390,684.77 | 379,193.91 | 406,435.80 | 410,016.03 | 299,314.55 | 293,205.29 |
销售费用(元) | 6,469,959.96 | 5,838,461.84 | 3,553,244.70 | 2,917,460.41 | 3,499,908.28 | 2,550,244.00 | 1,803,838.73 |
管理费用(元) | 9,333,625.48 | 9,052,485.38 | 8,308,121.52 | 11,419,713.02 | 9,013,619.57 | 8,068,938.86 | 5,446,694.32 |
财务费用(元) | -53,630.57 | 473,166.03 | -262,556.27 | -423,074.36 | -362,008.08 | -209,255.75 | -19,998.13 |
其中:利息费用(元) | 650,720.26 | 701,820.72 | 154,528.59 | 51,501.48 | 59,355.45 | 67,216.54 | 74,905.74 |
其中:利息收入(元) | 402,003.22 | 586,529.94 | 528,827.86 | 383,819.42 | 248,620.26 | 221,743.14 | 266,219.11 |
信用减值损失(元) | -1,169,592.69 | -2,199,011.81 | 1,151,997.05 | -17,965,376.93 | -2,876,900.76 | -1,898,883.07 | -117,810.84 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | - | - | - | - | 4,900.00 | 143,377.40 |
加:投资收益(元) | - | - | - | -471,054.52 | 468,766.31 | 721,303.51 | 689,745.17 |
资产处置收益(元) | -90,299.13 | - | 52,295.80 | - | - | - | - |
其他收益(元) | 19,373.42 | -25,514.07 | 786,560.11 | 353,331.84 | 357,421.98 | 227,996.80 | 31,234.30 |
四、营业利润(元) | -17,456,207.03 | -16,064,324.26 | -7,952,055.75 | -30,108,681.34 | -14,014,366.47 | -8,777,985.16 | -3,254,641.24 |
加:营业外收入(元) | 158,170.84 | 128,119.23 | 34.00 | 2,556.00 | - | - | - |
减:营业外支出(元) | 14,600.00 | -53,532.50 | 97,556.27 | 611,146.61 | 402,065.00 | - | - |
五、利润总额(元) | -17,312,636.19 | -15,882,672.53 | -8,049,578.02 | -30,717,271.95 | -14,416,261.66 | -8,807,585.16 | -3,254,641.24 |
减:所得税费用(元) | -4,123,839.56 | -4,244,072.57 | -1,797,467.89 | -7,277,849.02 | -2,649,167.49 | -5,589,368.00 | -851,525.03 |
六、净利润(元) | -13,188,796.63 | -11,638,599.96 | -6,252,110.13 | -23,439,422.93 | -11,767,094.17 | -3,218,217.16 | -2,403,116.21 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -13,188,796.63 | -11,638,599.96 | -6,252,110.13 | -23,439,422.93 | -11,767,094.17 | - | - |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -13,146,812.21 | -11,523,893.21 | -6,000,839.10 | -23,150,791.15 | -11,498,478.57 | -2,948,555.22 | -2,105,629.29 |
少数股东损益(元) | -41,984.42 | -114,706.75 | -251,271.03 | -288,631.78 | -268,615.60 | -269,661.94 | -297,486.92 |
扣除非经常性损益后的净利润(元) | -13,179,529.21 | -11,640,857.40 | -6,551,205.47 | -22,724,694.37 | -11,716,894.52 | -3,642,005.46 | -2,753,896.94 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.04 | -0.03 | -0.02 | -0.06 | -0.03 | -0.01 | -0.01 |
二、稀释每股收益(元) | -0.04 | -0.03 | -0.02 | -0.06 | -0.03 | -0.01 | -0.01 |
八、其他综合收益(元) | -103,070.50 | 641,273.75 | -580,300.51 | -1,532,113.26 | -136,534.59 | -252,401.64 | -3,158.79 |
归属于母公司股东的其他综合收益(元) | -101,122.47 | 629,153.68 | -569,332.83 | -1,501,974.56 | -133,954.08 | -247,631.25 | -3,099.09 |
归属于少数股东的其他综合收益(元) | -1,948.03 | 12,120.07 | -10,967.68 | -30,138.70 | -2,580.51 | -4,770.39 | -59.70 |
九、综合收益总额(元) | -13,291,867.13 | -10,997,326.21 | -6,832,410.64 | -24,971,536.19 | -11,903,628.76 | -3,470,618.80 | -2,406,275.00 |
归属于母公司所有者的综合收益总额(元) | -13,247,934.68 | -10,894,739.53 | -6,570,171.93 | -24,652,765.71 | -11,632,432.65 | -3,196,186.47 | -2,108,728.38 |
归属于少数股东的综合收益总额(元) | -43,932.45 | -102,586.68 | -262,238.71 | -318,770.48 | -271,196.11 | -274,432.33 | -297,546.62 |
公告日期 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |