| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,394,606.30 | 531,876,284.82 | 364,023,793.31 | 468,093,958.42 | 459,883,325.88 | 481,995,019.55 | 410,011,968.35 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 590,394,606.30 | 531,876,284.82 | 364,023,793.31 | 468,093,958.42 | 459,883,325.88 | 481,995,019.55 | 410,011,968.35 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,340,485.09 | 512,129,735.36 | 372,647,516.63 | 471,310,539.80 | 456,556,090.89 | 457,216,629.18 | 394,615,526.50 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,744,557.89 | 466,630,120.75 | 326,895,211.65 | 409,340,284.68 | 405,455,160.85 | 422,664,981.93 | 353,608,376.27 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,257,005.12 | 17,231,586.65 | 14,621,247.34 | 26,448,683.88 | 12,291,615.76 | 13,284,232.50 | 12,607,706.90 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,711,126.54 | 2,186,432.75 | 1,690,236.75 | 4,405,481.78 | 2,473,525.05 | 2,319,491.45 | 2,318,254.61 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,329,307.02 | 3,666,711.42 | 4,939,323.36 | 2,908,761.80 | 5,252,741.16 | 2,561,270.86 | 6,076,906.83 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,828,219.00 | 28,488,657.56 | 25,697,197.35 | 20,400,661.10 | 32,461,706.45 | 29,081,859.85 | 22,721,840.61 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,470,269.52 | -6,073,773.77 | -1,195,699.82 | 7,806,666.56 | -1,378,658.38 | -12,695,207.41 | -2,717,558.72 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,350,177.63 | 2,442,342.02 | 1,914,212.49 | 4,020,136.40 | 847,667.79 | 1,901,358.89 | 1,163,546.57 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,500,488.76 | 3,855,408.17 | 3,560,853.08 | 4,702,486.83 | 1,680,110.20 | 3,255,660.95 | 3,662,094.71 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,277,345.47 | -2,209,504.80 | -113,916.51 | -12,747,366.10 | 850,079.71 | -3,150,898.58 | 59,023.45 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,371,362.20 | -6,928,730.16 | 5,422,192.93 | -2,109,834.01 | 2,997,899.52 | -5,057,161.22 | 8,702,766.24 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -271,967.42 | 4,005.80 | -269,823.53 | -68,359.88 | - | 186,375.00 | -937,218.84 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -271,967.42 | -182,369.20 | -269,823.53 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,265,477.70 | 1,930,687.74 | 1,100,667.27 | 2,645,272.13 | 2,945,996.93 | 3,732,286.21 | 702,353.93 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,282,491.35 | 12,595,240.88 | -2,372,609.90 | -15,795,154.06 | 10,140,558.97 | 20,860,316.54 | 23,923,366.63 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,819.77 | 180,594.93 | 47,462.00 | 624,950.80 | -97,106.94 | 134,196.53 | 108,775.87 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 868,090.94 | 236,960.57 | 358,845.91 | 575,227.85 | 974,138.75 | 618,822.15 | 432,880.55 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,532,220.18 | 12,538,875.24 | -2,683,993.81 | -15,745,431.11 | 9,069,313.28 | 20,375,690.92 | 23,599,261.95 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 831,086.05 | 4,477,980.35 | 1,360,943.70 | 1,817,627.36 | 2,639,843.95 | 2,433,112.39 | 3,357,232.52 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,134.13 | 8,060,894.89 | -4,044,937.51 | -17,563,058.47 | 6,429,469.33 | 17,942,578.53 | 20,242,029.43 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,134.13 | 8,060,894.89 | -4,044,937.51 | -17,563,058.47 | 6,429,469.33 | 17,942,578.53 | 20,242,029.43 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,134.13 | 8,060,894.89 | -4,044,937.51 | -14,824,124.91 | 6,226,877.33 | 16,936,032.00 | 16,657,645.04 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | -2,738,933.56 | 202,592.00 | 1,006,546.53 | 3,584,384.39 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,033.55 | 6,487,433.14 | -4,450,172.99 | -16,024,377.49 | 4,428,419.23 | 14,396,660.57 | 17,142,016.50 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | 0.06 | -0.03 | -0.11 | 0.05 | 0.12 | 0.12 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 0.06 | -0.03 | -0.11 | 0.04 | 0.13 | 0.12 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,226,150.55 | 1,109,845.76 | -3,946,653.90 | -208,418.33 | -4,773,686.64 | 4,284,858.47 | -2,271,769.14 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,226,150.55 | 1,109,845.76 | -3,946,653.90 | -208,418.33 | -4,773,686.64 | 4,284,858.47 | -2,271,769.14 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,927,284.68 | 9,170,740.65 | -7,991,591.41 | -17,771,476.80 | 1,655,782.69 | 22,227,437.00 | 17,970,260.29 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,927,284.68 | 9,170,740.65 | -7,991,591.41 | -15,032,543.24 | 1,453,190.69 | 21,220,890.47 | 14,385,875.90 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | -2,738,933.56 | 202,592.00 | 1,006,546.53 | 3,584,384.39 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-29 00:00:00 | 2025-04-30 00:00:00 | 2025-04-19 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 | 2024-04-20 00:00:00 | 2023-10-28 00:00:00 | 2023-08-29 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
