2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 197,732,625.25 | 191,479,397.27 | 300,914,417.10 | 145,103,035.67 | 202,946,435.18 | 206,165,921.94 | 262,549,690.48 | 186,633,662.62 | 196,553,182.55 | 176,247,077.92 | 205,113,465.95 |
营业收入(元) | 197,732,625.25 | 191,479,397.27 | 300,914,417.10 | 145,103,035.67 | 202,946,435.18 | 206,165,921.94 | 262,549,690.48 | 186,633,662.62 | 196,553,182.55 | 176,247,077.92 | 205,113,465.95 |
二、营业总成本(元) | 154,014,069.14 | 115,379,780.12 | 167,168,222.81 | 117,297,037.68 | 133,610,667.26 | 134,958,201.74 | 150,656,558.62 | 131,435,276.65 | 143,193,044.85 | 119,100,302.39 | 119,950,910.64 |
营业成本(元) | 92,351,159.36 | 72,393,886.09 | 125,524,693.08 | 82,862,792.75 | 87,436,903.20 | 88,917,877.23 | 107,933,782.97 | 85,614,279.20 | 98,741,205.63 | 95,448,070.13 | 90,991,320.56 |
研发费用(元) | 23,602,467.18 | 17,165,398.24 | 23,250,646.98 | 4,371,546.32 | 25,784,174.18 | 26,440,062.19 | 21,462,162.83 | 14,476,182.18 | 23,829,264.46 | 18,167,082.62 | 10,600,202.65 |
营业税金及附加(元) | 1,606,872.34 | 2,648,425.80 | 1,857,643.77 | 2,145,299.57 | 1,225,496.30 | 2,207,987.08 | 977,917.75 | 1,107,263.92 | 123,494.14 | 1,149,801.86 | 1,130,845.57 |
销售费用(元) | 2,792,667.81 | 4,665,626.15 | 2,383,523.57 | 7,673,708.16 | 2,239,639.65 | 6,641,404.23 | 1,584,617.84 | 9,197,940.64 | 7,532,715.92 | 2,649,977.81 | 1,377,539.76 |
管理费用(元) | 24,664,616.43 | 26,212,729.77 | 20,005,221.45 | 22,062,755.85 | 18,613,446.49 | 40,270,641.01 | 19,325,874.16 | 19,623,805.43 | 34,651,759.09 | 25,584,583.04 | 13,930,733.17 |
财务费用(元) | 8,996,286.02 | -7,706,285.93 | -5,853,506.04 | -1,819,064.97 | -1,688,992.56 | -29,519,770.00 | -627,796.93 | 1,415,805.28 | -21,685,394.39 | -23,899,213.07 | 1,920,268.93 |
其中:利息费用(元) | 1,973,773.47 | 1,928,888.91 | 1,734,916.65 | 1,962,819.77 | 1,942,777.77 | 1,940,972.38 | 2,148,371.54 | 1,670,965.97 | 1,987,379.56 | 1,379,078.62 | 1,069,219.34 |
其中:利息收入(元) | 2,030,838.61 | 7,482,101.35 | 8,285,379.50 | 8,470,288.70 | 8,129,683.10 | 7,131,389.28 | 6,830,594.63 | 3,825,992.12 | 2,138,372.96 | 747,602.14 | 1,511,099.19 |
资产减值损失(元) | - | - | - | -2,878,157.20 | - | - | - | 702,873.29 | - | - | - |
信用减值损失(元) | -376,627.61 | -1,869,576.74 | -7,737,852.29 | 8,591,970.95 | -3,679,018.14 | -2,560,066.15 | -2,691,497.15 | 1,060,974.78 | 1,171,728.88 | -1,516,833.13 | -3,875,899.28 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 530,495.33 | - | - | -7,533,555.25 | - | 4,997,459.82 | -1,954,582.79 | -59,428.02 | 438,801.23 | 3,789,126.55 | 778,402.75 |
加:投资收益(元) | 8,081,489.03 | - | - | -607,500.00 | 4,837,351.00 | 17,500.00 | 944,614.05 | -3,727,178.44 | 4,736,936.40 | 1,913,315.06 | -1,542,974.35 |
其他收益(元) | 1,849,683.78 | 1,943,786.32 | 4,348,955.50 | 9,585,041.05 | 1,709,760.01 | 3,369,540.01 | 810,566.08 | 1,192,745.01 | 2,241,020.01 | 1,439,330.51 | 596,552.50 |
四、营业利润(元) | 53,803,596.64 | 77,758,576.08 | 130,357,297.50 | 34,963,797.54 | 72,203,860.79 | 74,653,410.56 | 109,002,232.05 | 54,368,372.59 | 61,948,624.22 | 60,279,018.91 | 81,118,636.93 |
加:营业外收入(元) | 0.50 | - | - | - | 427,205.69 | - | - | - | - | - | - |
减:营业外支出(元) | 93,063.64 | 200,283.11 | 346,996.86 | 486,508.50 | 427.96 | 1,240.35 | 18.98 | 1,494,785.33 | 179,763.06 | 126,837.65 | 68,250.00 |
五、利润总额(元) | 53,710,533.50 | 77,558,653.25 | 130,010,300.64 | 34,477,289.04 | 72,630,638.52 | 74,652,171.11 | 109,002,213.07 | 52,887,587.26 | 61,768,861.16 | 60,152,181.26 | 81,050,386.93 |
减:所得税费用(元) | 4,557,254.08 | 10,207,093.46 | 17,529,466.19 | 5,912,954.43 | 7,489,754.03 | 8,128,231.23 | 15,329,404.62 | -5,410,593.90 | 7,714,691.40 | 7,851,349.47 | 10,327,742.18 |
六、净利润(元) | 49,153,279.42 | 67,351,559.79 | 112,480,834.45 | 28,564,334.61 | 65,140,884.49 | 66,523,939.88 | 93,672,808.45 | 58,298,181.16 | 54,054,169.76 | 52,300,831.79 | 70,722,644.75 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 49,153,279.42 | 67,351,559.79 | 112,480,834.45 | 28,564,334.61 | 65,140,884.49 | 66,523,939.88 | 93,672,808.45 | 58,298,181.16 | 54,054,169.76 | 52,300,831.79 | 70,722,644.75 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 49,153,279.42 | 67,351,559.79 | 112,480,834.45 | 28,564,334.61 | 65,140,884.49 | 66,523,939.88 | 93,672,808.45 | 58,298,181.16 | 54,054,169.76 | 52,300,831.79 | 70,722,644.75 |
扣除非经常性损益后的净利润(元) | 40,347,450.36 | 63,811,992.34 | 108,489,854.53 | 30,770,866.75 | 59,212,971.21 | 61,053,173.85 | 92,179,290.26 | 61,748,563.80 | 47,913,931.09 | 46,452,442.87 | 70,807,229.08 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.06 | 0.03 | 0.19 | 0.05 | 0.11 | 0.05 | 0.22 | 0.15 | 0.13 | 0.06 | 0.25 |
二、稀释每股收益(元) | 0.06 | 0.03 | 0.19 | 0.05 | 0.11 | 0.05 | 0.22 | 0.15 | 0.13 | 0.06 | 0.25 |
八、其他综合收益(元) | -8,249.52 | 10,882.65 | 4,734.60 | -37,685.01 | 105,087.03 | 14,488.16 | -36,054.96 | -51,456.49 | 150,680.14 | 139,878.81 | -10,657.14 |
归属于母公司股东的其他综合收益(元) | -8,249.52 | 10,882.65 | 4,734.60 | -37,685.01 | 105,087.03 | 14,488.16 | -36,054.96 | -51,456.49 | 150,680.14 | 139,878.81 | -10,657.14 |
九、综合收益总额(元) | 49,145,029.90 | 67,362,442.44 | 112,485,569.05 | 28,526,649.60 | 65,245,971.52 | 66,538,428.04 | 93,636,753.49 | 58,246,724.67 | 54,204,849.90 | 52,440,710.60 | 70,711,987.61 |
归属于母公司所有者的综合收益总额(元) | 49,145,029.90 | 67,362,442.44 | 112,485,569.05 | 28,526,649.60 | 65,245,971.52 | 66,538,428.04 | 93,636,753.49 | 58,246,724.67 | 54,204,849.90 | 52,440,710.60 | 70,711,987.61 |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-04-28 | 2022-10-31 | 2022-08-30 | 2022-04-20 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |