| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,454,360.49 | 272,594,640.42 | 520,881,542.89 | 546,104,303.49 | 662,649,998.99 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,454,360.49 | 272,594,640.42 | 520,881,542.89 | 546,104,303.49 | 662,649,998.99 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,426,038.39 | 195,102,144.64 | 484,805,442.42 | 502,304,920.95 | 630,596,555.03 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,015,682.46 | 164,405,116.72 | 465,959,133.13 | 483,422,657.91 | 608,605,337.74 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,415,421.01 | 2,109,335.40 | 1,851,116.31 | 1,626,243.57 | 2,581,281.55 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 849,528.82 | 1,329,206.34 | 1,413,130.51 | 1,394,091.97 | 1,906,964.47 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,309,628.33 | 25,673,228.89 | 18,928,839.01 | 17,822,569.96 | 20,315,635.26 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,835,777.77 | 1,585,257.29 | -3,346,776.54 | -1,960,642.46 | -2,812,663.99 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,949,840.94 | 8,284,489.00 | 3,522,773.00 | 3,697,117.86 | 2,909,032.73 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,187,275.36 | 6,658,353.03 | 6,939,764.75 | 5,675,692.38 | 5,790,352.61 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,022,080.88 | -4,746,527.22 | -283,256.43 | 5,235,283.89 | -2,522,556.14 |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,859,780.07 | -7,964,809.30 | -1,438,363.81 | 1,283,867.63 | 1,318,769.50 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,955,980.69 | -8,040,679.20 | -1,438,363.81 | 1,283,867.63 | 1,318,769.50 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 480,739.60 | 317,712.05 | 779,504.76 | 113,200.05 | 712,392.48 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,056,982.95 | 61,652,353.97 | 35,606,265.77 | 50,462,397.98 | 31,562,537.28 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,102.88 | 223,191.54 | 206,405.11 | 2,529,238.89 | 838.12 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,815.28 | 1,434,427.78 | 130,555.35 | 164,109.59 | 1,055,339.70 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,049,270.55 | 60,441,117.73 | 35,682,115.53 | 52,827,527.28 | 30,508,035.70 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,109,290.34 | 7,038,039.39 | 7,923,716.65 | 7,925,632.39 | 2,754,428.28 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,939,980.21 | 53,403,078.34 | 27,758,398.88 | 44,901,894.89 | 27,753,607.42 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,939,980.21 | 53,403,078.34 | 27,758,398.88 | 44,901,894.89 | 27,753,607.42 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,549,915.43 | 56,413,624.73 | 27,098,628.22 | 43,492,571.13 | 28,063,348.77 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -609,935.22 | -3,010,546.39 | 659,770.66 | 1,409,323.76 | -309,741.35 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,580,049.01 | 56,268,454.82 | 26,224,182.82 | 42,008,414.15 | 28,431,111.60 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.08 | 0.04 | 0.06 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.08 | 0.04 | 0.06 | 0.04 |
| 八、其他综合收益(元) | - | - | - | - | - | - | - | - | -84,632.50 |
| 归属于母公司股东的其他综合收益(元) | - | - | - | - | - | - | - | - | -84,632.50 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,939,980.21 | 53,403,078.34 | 27,758,398.88 | 44,901,894.89 | 27,668,974.92 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,549,915.43 | 56,413,624.73 | 27,098,628.22 | 43,492,571.13 | 27,978,716.27 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -609,935.22 | -3,010,546.39 | 659,770.66 | 1,409,323.76 | -309,741.35 |
| 公告日期 | 2026-04-18 00:00:00 | 2026-04-18 00:00:00 | 2025-10-22 00:00:00 | 2025-08-28 00:00:00 | 2025-04-25 00:00:00 | 2025-03-18 00:00:00 | 2024-10-29 00:00:00 | 2024-08-29 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
