2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,324,189,481.91 | 1,820,880,373.20 | 2,190,704,034.64 | 2,281,019,876.25 | 2,404,036,408.07 | 3,661,097,917.70 | 3,512,722,016.51 | 4,423,184,018.43 | 6,029,798,338.10 | 5,782,224,265.34 | 5,674,229,955.88 |
营业收入(元) | 1,324,189,481.91 | 1,820,880,373.20 | 2,190,704,034.64 | 2,281,019,876.25 | 2,404,036,408.07 | 3,661,097,917.70 | 3,512,722,016.51 | 4,423,184,018.43 | 6,029,798,338.10 | 5,782,224,265.34 | 5,674,229,955.88 |
二、营业总成本(元) | 1,711,867,895.82 | 2,439,459,628.57 | 2,372,424,570.27 | 2,946,557,924.36 | 2,092,739,037.44 | 3,363,049,407.91 | 2,949,907,837.49 | 3,926,747,354.95 | 4,784,153,494.73 | 4,899,273,127.96 | 5,105,571,416.91 |
营业成本(元) | 1,433,405,749.26 | 2,153,242,845.54 | 2,122,524,714.92 | 2,617,470,744.58 | 1,777,431,950.08 | 3,016,482,046.54 | 2,581,555,735.73 | 3,878,178,134.73 | 4,193,933,089.39 | 4,372,409,866.77 | 4,770,776,204.47 |
研发费用(元) | 103,739,102.67 | 113,863,420.57 | 145,937,290.49 | 130,192,233.98 | 129,790,381.53 | 192,455,683.52 | 158,290,726.13 | -11,421,088.59 | 351,279,468.74 | 342,696,779.17 | 291,831,983.18 |
营业税金及附加(元) | 6,106,800.85 | 14,777,275.59 | 6,271,666.29 | 14,772,096.42 | 6,105,233.13 | 16,756,279.58 | 19,719,325.79 | 25,641,916.47 | 21,546,896.88 | 17,001,831.75 | 9,180,399.80 |
销售费用(元) | 29,150,512.19 | 38,982,577.19 | 22,194,583.37 | 66,739,255.41 | 18,065,426.32 | 14,310,401.27 | 6,858,621.25 | 7,468,383.69 | 6,647,557.12 | 8,845,056.91 | 1,356,912.96 |
管理费用(元) | 109,922,170.28 | 97,303,213.72 | 45,476,157.60 | 85,555,665.20 | 159,191,625.28 | 120,391,671.02 | 173,317,536.44 | 13,977,865.87 | 183,524,270.42 | 122,672,072.65 | 18,296,707.30 |
财务费用(元) | 29,543,560.57 | 21,290,295.96 | 30,020,157.60 | 31,827,928.77 | 2,154,421.10 | 2,653,325.98 | 10,165,892.15 | 12,902,142.78 | 27,222,212.18 | 35,647,520.71 | 14,129,209.20 |
其中:利息费用(元) | 49,775,251.77 | 56,193,183.40 | 60,376,572.27 | 42,494,186.67 | 20,805,289.26 | 21,587,444.45 | 24,371,972.68 | 27,764,017.51 | 45,162,839.44 | 43,160,723.36 | 18,926,725.21 |
其中:利息收入(元) | 22,605,416.07 | 37,438,198.57 | 33,243,113.94 | 13,813,020.01 | 20,686,364.61 | 18,589,804.21 | 15,958,861.66 | 14,639,794.88 | 15,168,190.92 | 14,821,405.60 | 5,479,378.56 |
资产减值损失(元) | -146,135,365.98 | -295,377,166.04 | -107,297,167.61 | -127,137,184.44 | -21,539,947.80 | -94,085,571.91 | 2,750,212.42 | -353,724,251.50 | -182,171.41 | 434,981.17 | -278,040.01 |
信用减值损失(元) | -7,632,715.58 | 11,025,153.79 | -463,160.93 | 11,662,775.55 | -27,337,885.72 | 3,034,439.56 | 2,796,576.54 | 7,047,172.90 | -5,271,106.72 | 5,233,004.77 | -2,487,425.70 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -25,471,203.41 | - | - | -61,890,219.54 | - | -1,956,082.10 | 85,000,000.00 | 101,463,882.10 | 121,345,508.44 | 106,187,591.56 | 82,709,300.00 |
加:投资收益(元) | -41,678,421.00 | -48,042,448.64 | 29,917,143.26 | 12,542,813.22 | 52,938,679.85 | 93,415,116.76 | 51,888,700.70 | -69,329,249.95 | 19,641,886.02 | 24,978,452.80 | 14,103,116.23 |
其中:对联营企业和合营企业的投资收益(元) | -64,397,837.75 | -63,284,244.78 | 8,030,125.69 | 273,401.35 | 44,144,472.65 | 86,619,041.10 | 36,373,826.29 | -83,149,432.16 | -7,299,469.06 | - | - |
资产处置收益(元) | -213,919.03 | -1,575,846.99 | -18,563.57 | - | - | - | - | 40,858.58 | - | - | - |
其他收益(元) | 26,426,657.82 | 26,904,754.93 | 42,837,323.39 | 96,249,869.50 | 7,752,781.59 | 49,654,598.01 | 55,869,751.54 | 64,703,329.64 | 40,321,451.96 | 4,517,759.03 | 56,159,795.11 |
四、营业利润(元) | -582,383,381.09 | -1,209,534,883.65 | -216,744,961.09 | -734,102,643.04 | 323,110,998.55 | 348,111,010.11 | 761,119,420.22 | 246,638,405.25 | 1,421,500,411.66 | 1,024,156,060.76 | 718,865,284.60 |
加:营业外收入(元) | 1,030,382.77 | 339,096.11 | 628,262.23 | -398,704.24 | 387,839.13 | 430,418.52 | 44,407.35 | -122,081.94 | 51,901.18 | -931,721.37 | 1,002,821.37 |
减:营业外支出(元) | 1,447,874.70 | 9,938,746.26 | 1,761,563.83 | 1,473,179.59 | 1,811,070.84 | 635,118.79 | 186,757.12 | 79,598,781.83 | 1,094,931.14 | 29,000.00 | 100,000.00 |
五、利润总额(元) | -582,800,873.02 | -1,219,134,533.80 | -217,878,262.69 | -735,974,526.87 | 321,687,766.84 | 347,906,309.84 | 760,977,070.45 | 166,917,541.48 | 1,420,457,381.70 | 1,023,195,339.39 | 719,768,105.97 |
减:所得税费用(元) | -110,403,075.15 | -203,261,068.41 | -76,503,842.61 | -158,393,343.77 | 20,716,788.92 | 7,567,145.52 | 84,136,288.36 | -35,623,693.63 | 165,736,826.12 | 102,123,097.06 | 64,941,053.29 |
六、净利润(元) | -472,397,797.87 | -1,015,873,465.39 | -141,374,420.08 | -577,581,183.10 | 300,970,977.92 | 340,339,164.32 | 676,840,782.09 | 202,541,235.11 | 1,254,720,555.58 | 921,072,242.33 | 654,827,052.68 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -472,397,797.87 | -1,015,873,465.39 | -141,374,420.08 | -577,581,183.10 | 300,970,977.92 | 340,339,164.32 | 676,840,782.09 | 202,541,235.11 | 1,254,720,555.58 | 921,072,242.33 | 654,827,052.68 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -472,397,797.87 | -1,015,873,465.39 | -141,374,420.08 | -577,581,183.10 | 300,970,977.92 | 340,339,164.32 | 676,840,782.09 | 202,541,235.11 | 1,254,720,555.58 | 921,072,242.33 | 654,827,052.68 |
扣除非经常性损益后的净利润(元) | -488,813,777.92 | -796,421,161.85 | -164,135,723.21 | -569,621,637.68 | 291,582,475.91 | 300,643,887.07 | 544,948,271.92 | 116,665,921.43 | 1,104,180,859.99 | 802,774,332.99 | 519,803,090.03 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.54 | -1.71 | -0.19 | -1.02 | -0.20 | 0.83 | 1.66 | 0.45 | 3.27 | 1.71 | 2.40 |
二、稀释每股收益(元) | -0.54 | -1.71 | -0.19 | -1.01 | -0.20 | 0.83 | 1.65 | 0.62 | 3.15 | 1.66 | 2.37 |
九、综合收益总额(元) | -472,397,797.87 | -1,015,873,465.39 | -141,374,420.08 | -577,581,183.10 | 300,970,977.92 | 340,339,164.32 | 676,840,782.09 | 202,541,235.11 | 1,254,720,555.58 | 921,072,242.33 | 654,827,052.68 |
归属于母公司所有者的综合收益总额(元) | -472,397,797.87 | -1,015,873,465.39 | -141,374,420.08 | -577,581,183.10 | 300,970,977.92 | 340,339,164.32 | 676,840,782.09 | 202,541,235.11 | 1,254,720,555.58 | 921,072,242.33 | 654,827,052.68 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-26 | 2023-10-28 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-10 | 2022-08-30 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |