2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 202,931,449.18 | 145,504,766.58 | 123,792,050.57 | 116,370,406.64 | 132,118,911.52 | 125,291,971.53 | 117,729,916.33 |
营业收入(元) | 202,931,449.18 | 145,504,766.58 | 123,792,050.57 | 116,370,406.64 | 132,118,911.52 | 125,291,971.53 | 117,729,916.33 |
二、营业总成本(元) | 209,273,210.49 | 142,496,773.13 | 118,797,207.65 | 126,146,461.65 | 134,049,635.49 | 122,122,113.62 | 106,722,145.56 |
营业成本(元) | 154,183,788.91 | 98,142,835.42 | 80,979,718.31 | 71,892,918.70 | 77,160,920.68 | 76,464,850.21 | 66,847,904.27 |
研发费用(元) | 3,205,173.16 | 2,295,761.16 | 1,982,426.70 | 2,511,191.48 | 5,716,123.34 | 2,672,156.02 | 1,445,540.79 |
营业税金及附加(元) | 1,373,179.67 | 1,070,315.13 | 863,797.58 | 1,124,239.10 | 630,540.24 | 696,586.01 | 722,905.43 |
销售费用(元) | 30,382,053.29 | 29,783,322.49 | 26,671,890.42 | 35,479,960.64 | 42,320,482.09 | 31,713,000.58 | 28,668,686.89 |
管理费用(元) | 11,379,297.82 | 11,030,602.51 | 7,724,781.46 | 10,818,596.07 | 7,282,738.89 | 9,125,947.08 | 7,906,760.00 |
财务费用(元) | 8,749,717.64 | 173,936.43 | 574,593.18 | 4,319,555.66 | 938,830.25 | 1,449,573.72 | 1,130,348.18 |
其中:利息费用(元) | 10,195,980.02 | 1,700,823.81 | 2,423,942.02 | 6,701,217.61 | 2,165,334.35 | 2,378,947.80 | 1,972,180.10 |
其中:利息收入(元) | 1,673,540.65 | 1,717,528.06 | 1,738,358.61 | 2,055,658.12 | 1,645,128.33 | 1,009,182.47 | 907,978.72 |
资产减值损失(元) | 218,250.03 | 2,297,905.21 | -146,092.87 | - | - | - | - |
信用减值损失(元) | -5,565,910.94 | -1,468,635.06 | 3,783,094.40 | -6,724,719.62 | -368,357.79 | -437,061.59 | -2,239,461.45 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -72,058.50 | - | - | - | - | - | - |
加:投资收益(元) | 2,304,895.03 | -1,274,915.20 | 5,112.67 | -16,183,856.27 | 4,312,439.75 | 2,770,808.31 | 2,064,155.78 |
其中:对联营企业和合营企业的投资收益(元) | - | - | - | -16,199,912.51 | 2,796,254.23 | 449,206.61 | 1,245,519.32 |
资产处置收益(元) | - | - | - | -9,890.47 | - | - | - |
其他收益(元) | 539,079.29 | 266,432.53 | 214,804.98 | -832,246.92 | 450,129.12 | 816,612.65 | 586,621.19 |
四、营业利润(元) | -8,917,506.40 | 2,872,332.67 | 8,851,762.10 | -95,884,134.32 | 2,463,487.11 | 6,310,148.31 | 11,419,086.29 |
加:营业外收入(元) | 16,268.35 | -70,144.33 | 95,528.01 | -106,569.56 | 127,429.27 | -7,030.22 | 57,744.73 |
减:营业外支出(元) | 12,814.92 | 114,554.00 | 558.31 | 6,680,720.01 | 248,432.10 | -20,188.13 | 213,379.46 |
五、利润总额(元) | -8,914,052.97 | 2,687,634.34 | 8,946,731.80 | -102,671,423.89 | 2,342,484.28 | 6,323,306.22 | 11,263,451.56 |
减:所得税费用(元) | -1,092,064.65 | 2,041,045.42 | 665,392.64 | -9,755,017.86 | 1,332,246.61 | 355,475.65 | 2,109,811.56 |
六、净利润(元) | -7,821,988.31 | 646,588.91 | 8,281,339.16 | -92,916,406.03 | 1,010,237.67 | 5,967,830.57 | 9,153,640.00 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -7,821,988.31 | 646,588.91 | 8,281,339.16 | -92,916,406.03 | 1,010,237.67 | 5,967,830.57 | 9,153,640.00 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -3,377,492.68 | 4,392,807.56 | 8,206,330.75 | -79,320,558.93 | 2,339,881.00 | 5,132,799.61 | 8,791,930.72 |
少数股东损益(元) | -4,444,495.63 | -3,746,218.65 | 75,008.41 | -13,595,847.10 | -1,329,643.33 | 835,030.96 | 361,709.28 |
扣除非经常性损益后的净利润(元) | -6,729,675.76 | 4,269,090.85 | 8,016,925.33 | -77,806,104.06 | 843,099.26 | 2,608,511.21 | 7,837,432.34 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.04 | 0.05 | 0.08 | -0.79 | 0.02 | 0.05 | 0.09 |
二、稀释每股收益(元) | -0.04 | 0.05 | 0.08 | -0.79 | 0.02 | 0.05 | 0.09 |
九、综合收益总额(元) | -7,821,988.31 | 646,588.91 | 8,281,339.16 | -95,421,960.30 | 1,010,237.67 | 5,967,830.57 | 9,153,640.00 |
归属于母公司所有者的综合收益总额(元) | -3,377,492.68 | 4,392,807.56 | 8,206,330.75 | -81,826,113.20 | 2,339,881.00 | 5,132,799.61 | 8,791,930.72 |
归属于少数股东的综合收益总额(元) | -4,444,495.63 | -3,746,218.65 | 75,008.41 | -13,595,847.10 | -1,329,643.33 | 835,030.96 | 361,709.28 |
公告日期 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-26 | 2022-08-20 | 2022-04-29 |
审计意见(境内) | 保留意见 |