| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,951,405.62 | 282,603,691.73 | 215,401,061.32 | 217,636,649.47 | 233,694,262.51 | 195,479,570.42 | 153,444,519.55 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,951,405.62 | 282,603,691.73 | 215,401,061.32 | 217,636,649.47 | 233,694,262.51 | 195,479,570.42 | 153,444,519.55 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,289,586.65 | 214,524,625.80 | 164,691,784.40 | 159,195,417.07 | 179,410,308.01 | 153,364,885.81 | 121,520,879.41 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,370,399.10 | 194,433,240.72 | 135,924,737.38 | 135,243,097.31 | 145,346,294.90 | 125,522,071.22 | 97,482,673.45 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,541,407.09 | 13,979,889.10 | 12,527,024.79 | 12,279,076.36 | 13,550,552.87 | 11,002,703.90 | 8,274,162.91 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,665,737.97 | 617,686.30 | 3,205,058.51 | 2,440,805.05 | 1,704,924.50 | 2,412,291.60 | 2,032,279.41 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,261,577.31 | 4,838,592.75 | 7,330,893.06 | 5,046,393.01 | 6,343,216.69 | 4,888,101.17 | 4,460,255.70 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,891,328.22 | 8,176,529.30 | 12,253,800.97 | 11,760,315.53 | 12,655,346.34 | 11,787,595.76 | 7,776,413.62 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,440,863.04 | -7,521,312.37 | -6,549,730.31 | -7,574,270.19 | -190,027.29 | -2,247,877.84 | 1,495,094.32 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -455,644.03 | 592,110.02 | 130,028.44 | 540,279.54 | 1,240,168.27 | 1,474,590.05 | 1,379,032.26 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,662,612.97 | 8,074,038.24 | 6,240,003.83 | 7,050,658.85 | 1,169,173.33 | 523,216.36 | 270,245.36 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,633,596.60 | -9,047,687.74 | -2,342,805.54 | -1,887,582.79 | -1,845,171.20 | -1,640,477.81 | -4,892,230.97 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -457,277.70 | -1,163,527.60 | -1,310,130.76 | 429,710.59 | -1,387,063.89 | -1,374,734.14 | 2,130,401.50 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -254,863.01 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,520,317.81 | - | - | - | -463,950.00 | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,004.21 | 3,242,630.02 | 5,830,392.22 | 4,250,253.37 | 3,081,422.55 | 2,021,132.02 | 6,128,023.65 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,946,408.64 | 61,993,407.30 | 52,886,732.84 | 61,238,154.52 | 54,174,771.30 | 40,647,019.49 | 35,295,436.89 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,247.54 | -281,664.97 | 455,536.57 | 1,073,926.63 | 29,038.15 | 3,485,783.83 | 352,632.29 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,254.85 | 10,042.58 | 738,443.51 | 23,203.39 | -189,573.71 | 518,448.72 | 613,176.90 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,529,401.33 | 61,701,699.75 | 52,603,825.90 | 62,288,877.76 | 54,393,383.16 | 43,614,354.60 | 35,034,892.28 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,944,981.41 | 7,571,565.92 | 5,770,242.99 | 8,162,752.51 | 6,186,900.25 | 5,141,921.23 | 4,037,654.94 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,584,419.92 | 54,130,133.83 | 46,833,582.91 | 54,126,125.25 | 48,206,482.91 | 38,472,433.37 | 30,997,237.34 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,584,419.92 | 54,130,133.83 | 46,833,582.91 | 54,126,125.25 | 48,206,482.91 | 38,472,433.37 | 30,997,237.34 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,584,419.92 | 54,130,133.83 | 46,833,582.91 | 54,126,125.25 | 48,206,482.91 | 38,472,433.37 | 30,997,237.34 |
| 少数股东损益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,667,033.82 | 51,224,578.88 | 42,234,773.34 | 49,931,270.86 | 45,366,068.72 | 34,634,823.65 | 26,005,200.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.17 | 0.20 | 0.19 | 0.18 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.11 | 0.17 | 0.20 | 0.19 | 0.18 | 0.15 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,177.99 | -196,150.92 | -9,523.65 | 302,176.85 | -293,173.10 | 178,452.50 | -64,656.95 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,177.99 | -196,150.92 | -9,523.65 | 302,176.85 | -293,173.10 | 178,452.50 | -64,656.95 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,622,597.91 | 53,933,982.91 | 46,824,059.26 | 54,428,302.10 | 47,913,309.81 | 38,650,885.87 | 30,932,580.39 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,622,597.91 | 53,933,982.91 | 46,824,059.26 | 54,428,302.10 | 47,913,309.81 | 38,650,885.87 | 30,932,580.39 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-30 00:00:00 | 2024-08-20 00:00:00 | 2024-04-25 00:00:00 | 2024-04-25 00:00:00 | 2023-10-27 00:00:00 | 2023-08-22 00:00:00 | 2023-07-11 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
