| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,990,256.02 | 196,106,499.32 | 170,360,421.21 | 358,593,363.79 | 284,907,770.84 | 255,064,553.18 | 238,923,953.26 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,990,256.02 | 196,106,499.32 | 170,360,421.21 | 358,593,363.79 | 284,907,770.84 | 255,064,553.18 | 238,923,953.26 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,305,883.88 | 172,326,745.10 | 158,715,790.58 | 282,532,395.15 | 241,274,619.54 | 226,965,610.58 | 212,759,764.52 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,017,258.04 | 150,326,927.93 | 133,244,343.63 | 244,336,566.88 | 213,314,532.80 | 200,088,872.29 | 185,676,854.48 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,868,045.97 | 6,401,230.39 | 7,130,301.04 | 17,005,885.32 | 7,604,217.56 | 8,502,319.59 | 8,578,300.40 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,601,879.67 | 2,331,692.66 | 2,138,083.27 | 3,681,432.33 | 2,707,454.34 | 2,892,163.00 | 2,300,408.96 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,328,005.40 | 2,055,928.24 | 2,570,358.49 | 3,115,136.88 | 3,306,711.93 | 2,282,307.19 | 3,387,113.23 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,759,779.23 | 13,233,750.34 | 15,973,848.19 | 17,074,351.73 | 16,526,895.05 | 15,395,401.50 | 14,687,073.49 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,269,084.43 | -2,022,784.46 | -2,341,144.04 | -2,680,977.99 | -2,185,192.14 | -2,195,452.99 | -1,869,986.04 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,633.69 | - | - | 37,941.06 | 68,219.95 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,382,491.45 | 2,068,710.34 | 2,516,050.70 | 3,135,816.07 | 1,986,355.08 | 2,335,334.63 | 2,004,535.84 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,747.35 | -1,189,074.95 | 1,618,022.87 | -33,734,557.36 | 4,876,596.95 | -7,457,635.86 | 1,497,921.27 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -948,787.29 | 157,248.45 | -2,944,393.22 | -25,677,692.11 | -203,753.17 | -315,672.42 | -313,824.15 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,377.88 | -149,731.70 | - | 72,020.97 | 78,173.73 | -910,561.79 | -9,081,008.68 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,635.55 | 581,427.56 | 216,105.69 | 99,033.06 | - | 1,911,558.10 | 14,610,880.49 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,971,811.36 | 2,269,097.81 | 4,483,460.33 | 1,638,029.97 | 12,941,474.31 | 2,794,502.94 | 2,918,617.97 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,678,594.02 | 26,134,329.16 | 15,019,040.64 | 18,459,845.59 | 61,429,257.29 | 24,149,032.31 | 35,784,528.84 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,019.13 | -41,458.33 | 59,525.83 | 114,352.36 | 300.95 | 1,001.06 | 28,623.44 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,641.12 | 59,297.08 | 12,289.57 | 6,459,882.67 | 29,142.62 | 25,316.46 | 6,777.89 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,967,972.03 | 26,033,573.75 | 15,066,276.90 | 12,114,315.28 | 61,400,415.62 | 24,124,716.91 | 35,806,374.39 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,243,134.31 | 3,238,167.79 | 2,536,098.54 | 12,393,853.22 | 13,251,849.37 | 1,468,318.79 | 7,016,363.40 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,724,837.72 | 22,795,405.96 | 12,530,178.36 | -279,537.94 | 48,148,566.25 | 22,656,398.12 | 28,790,010.99 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,724,837.72 | 22,795,405.96 | 12,530,178.36 | -279,537.94 | 48,148,566.25 | 22,656,398.12 | 28,790,010.99 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,483,242.53 | 24,211,178.13 | 13,795,540.86 | 5,458,287.58 | 48,727,776.47 | 24,053,247.91 | 27,250,788.14 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,758,404.81 | -1,415,772.17 | -1,265,362.50 | -5,737,825.52 | -579,210.22 | -1,396,849.79 | 1,539,222.85 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,757,346.36 | 21,706,886.38 | 9,999,923.97 | 6,370,605.91 | 38,135,586.93 | 21,351,136.70 | 20,272,074.46 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.10 | 0.05 | 0.02 | 0.19 | 0.09 | 0.11 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.10 | 0.05 | 0.02 | 0.19 | 0.09 | 0.11 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,724,837.72 | 22,795,405.96 | 12,530,178.36 | -279,537.94 | 48,148,566.25 | 22,656,398.12 | 28,790,010.99 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,483,242.53 | 24,211,178.13 | 13,795,540.86 | 5,458,287.58 | 48,727,776.47 | 24,053,247.91 | 27,250,788.14 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,758,404.81 | -1,415,772.17 | -1,265,362.50 | -5,737,825.52 | -579,210.22 | -1,396,849.79 | 1,539,222.85 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-28 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-26 00:00:00 | 2024-08-24 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-27 00:00:00 | 2023-08-26 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
