| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,111,637.62 | 615,691,797.17 | 759,003,474.91 | 761,304,489.16 | 680,298,676.57 | 747,972,067.78 | 896,480,279.68 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,111,637.62 | 615,691,797.17 | 759,003,474.91 | 761,304,489.16 | 680,298,676.57 | 747,972,067.78 | 896,480,279.68 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,547,871.57 | 683,068,475.89 | 761,646,131.76 | 862,632,767.92 | 743,731,086.32 | 791,456,267.07 | 847,152,353.17 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,375,170.65 | 374,973,996.25 | 415,300,662.81 | 449,910,568.23 | 405,620,203.50 | 406,280,671.81 | 474,706,166.86 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,377,396.10 | 12,150,081.75 | 9,806,015.80 | 19,210,365.11 | 10,539,424.56 | 10,956,497.17 | 9,872,060.17 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,733,813.65 | 2,944,355.63 | 3,897,606.00 | 5,318,351.73 | 3,846,340.18 | 4,187,474.55 | 5,367,734.69 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,055,597.03 | 234,067,024.91 | 270,248,079.56 | 305,084,347.19 | 258,240,381.24 | 297,985,646.35 | 287,417,636.56 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,405,500.18 | 56,147,093.88 | 58,989,623.99 | 77,864,715.39 | 61,245,387.36 | 70,374,378.38 | 63,844,495.40 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,600,393.96 | 2,785,923.47 | 3,404,143.60 | 5,244,420.27 | 4,239,349.48 | 1,671,598.81 | 5,944,259.49 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,268,090.94 | 2,316,650.11 | 2,443,478.47 | 2,857,565.08 | 2,958,099.12 | 2,765,652.24 | 4,240,840.62 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,317.19 | 1,332,039.48 | 1,028,593.00 | 923,026.23 | 954,503.90 | 1,892,269.72 | 1,154,262.76 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,678,228.58 | -1,907,995.75 | -801,947.79 | 3,706,448.46 | -7,498,887.62 | 4,989,285.29 | 574,193.93 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,938,745.21 | -2,129,582.10 | 14,621,605.27 | 60,085,375.20 | -50,250,269.21 | -8,328,024.36 | -21,398,323.92 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,631,028.42 | 19,951,913.60 | 16,694,711.66 | 9,964,151.39 | 14,804,062.09 | 16,427,776.22 | 13,262,525.55 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,216,027.76 | 1,075,818.59 | -1,205,261.32 | 3,141,302.65 | 1,965,097.57 | -3,540,495.90 | 3,028,232.29 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,503.65 | -231,811.38 | -2,305,165.50 | -3,262,541.15 | -1,264,923.66 | -4,730,167.68 | 1,786,092.26 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,637,070.37 | 6,966,715.50 | 1,388,621.66 | 4,420,424.33 | 2,564,297.58 | 5,306,169.97 | 5,735,234.77 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,864,265.77 | -41,405,939.07 | 27,748,202.48 | -19,522,773.59 | -101,551,222.19 | -28,044,691.95 | 50,805,394.64 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,441,220.29 | 1,975,733.50 | 1,351,234.46 | 2,780,584.28 | 2,132,743.82 | 2,878,371.38 | 2,455,816.12 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,267.38 | 3,999,617.33 | 97,006.75 | 619,680.50 | 328,757.93 | 2,645,356.11 | 151,395.94 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -112,809,312.86 | -43,429,822.90 | 29,002,430.19 | -17,361,869.81 | -99,747,236.30 | -27,811,676.68 | 53,109,814.82 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,355,063.64 | -448,871.32 | 6,874,884.07 | -13,881,058.40 | -345,103.65 | 4,346,240.66 | 12,435,150.37 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -116,164,376.50 | -42,980,951.58 | 22,127,546.12 | -3,480,811.41 | -99,402,132.65 | -32,157,917.34 | 40,674,664.45 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -116,164,376.50 | -42,980,951.58 | 22,127,546.12 | -3,480,811.41 | -99,402,132.65 | -32,157,917.34 | 40,674,664.45 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -116,133,194.27 | -42,424,631.95 | 22,599,428.87 | -2,976,808.03 | -99,299,737.69 | -31,841,966.14 | 40,839,574.79 |
| 少数股东损益(元) | - | 会员可见 | 会员可见 | 会员可见 | -31,182.23 | -556,319.63 | -471,882.75 | -504,003.38 | -102,394.96 | -315,951.20 | -164,910.34 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -125,186,748.49 | -64,330,393.77 | 6,758,048.60 | -10,041,461.28 | -118,180,487.25 | -51,647,127.27 | 22,224,100.76 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.29 | -0.11 | 0.06 | -0.01 | -0.25 | -0.08 | 0.11 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.29 | -0.11 | 0.06 | -0.01 | -0.25 | -0.08 | 0.11 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,803,587.71 | 474,606.44 | 191,379.63 | -1,570,950.50 | -591,766.95 | 5,580,688.15 | -1,507,385.49 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,803,587.71 | 474,606.44 | 191,379.63 | -1,570,950.50 | -591,766.95 | 5,580,688.15 | -1,507,385.49 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -117,967,964.21 | -42,506,345.14 | 22,318,925.75 | -5,051,761.91 | -99,993,899.60 | -26,577,229.19 | 39,167,278.96 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -117,936,781.98 | -41,950,025.51 | 22,790,808.50 | -4,547,758.53 | -99,891,504.64 | -26,261,277.99 | 39,332,189.30 |
| 归属于少数股东的综合收益总额(元) | - | 会员可见 | 会员可见 | 会员可见 | -31,182.23 | -556,319.63 | -471,882.75 | -504,003.38 | -102,394.96 | -315,951.20 | -164,910.34 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-23 00:00:00 | 2025-04-30 00:00:00 | 2025-04-16 00:00:00 | 2024-10-30 00:00:00 | 2024-08-13 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
