| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,907,891,430.35 | 4,970,163,886.47 | 5,725,831,610.97 | 5,638,953,970.71 | 6,206,331,201.97 | 4,313,480,701.49 | 5,364,942,648.25 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,907,891,430.35 | 4,970,163,886.47 | 5,725,831,610.97 | 5,638,953,970.71 | 6,206,331,201.97 | 4,313,480,701.49 | 5,364,942,648.25 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,133,859,574.01 | 4,049,349,522.69 | 4,909,646,177.39 | 4,843,203,321.58 | 5,169,488,854.86 | 3,711,277,200.76 | 4,806,492,315.72 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,674,453,108.91 | 3,655,519,466.73 | 4,496,587,038.50 | 4,318,101,373.17 | 4,684,617,707.28 | 3,453,901,980.66 | 4,374,100,179.43 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,964,645.25 | 165,586,414.33 | 160,219,492.71 | 107,946,268.96 | 202,264,905.19 | 129,043,507.70 | 157,495,810.85 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,474,458.21 | 51,534,942.34 | 58,631,435.84 | 43,080,193.07 | 70,104,417.50 | 40,620,378.85 | 44,340,179.71 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,743,253.89 | 12,997,275.13 | 24,147,530.81 | 66,545,375.52 | 12,006,345.95 | 7,555,404.06 | 33,644,181.92 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,251,190.88 | 75,715,711.73 | 70,860,476.17 | 99,043,795.35 | 82,631,982.90 | 50,222,255.31 | 70,302,701.97 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,972,916.87 | 87,995,712.43 | 99,200,203.36 | 208,486,315.51 | 117,863,496.04 | 29,933,674.18 | 126,609,261.84 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,988,288.53 | 141,399,512.37 | 127,049,522.15 | 213,376,425.43 | 128,994,242.12 | 121,886,644.72 | 126,402,704.15 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,225,936.53 | 37,930,141.58 | 22,917,428.30 | 36,720,556.83 | 34,208,351.22 | 20,638,316.97 | 11,074,034.89 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -113,165,786.71 | -97,545,052.33 | 4,506,910.46 | -37,046,755.31 | -221,930.34 | -12,658,230.47 | -2,361,766.51 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,963,690.04 | -19,004,743.99 | 17,713,515.21 | -53,435,125.18 | -23,471,351.73 | 18,902,810.66 | -19,809,439.28 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,586.80 | -873,255.70 | 824,750.29 | 549,578.46 | 481,916.53 | -2,035,570.04 | 1,636,929.38 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,132,576.70 | 12,618,494.20 | 2,455,557.16 | 13,527,333.49 | 2,176,000.56 | 10,886,249.34 | 1,133,053.33 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,346,243.09 | 3,243,269.29 | 2,456,217.16 | 2,401,502.25 | 2,332,450.56 | 10,827,239.34 | 2,598,478.33 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,968,298.60 | 35,622,017.16 | 28,613,422.50 | 122,523,820.23 | 16,702,141.29 | 6,563,780.84 | 21,151,563.69 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -258,027,635.58 | 851,437,452.50 | 860,678,127.47 | 842,602,164.44 | 1,024,771,153.36 | 623,952,758.23 | 560,029,029.94 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,304,097.36 | 231,322.85 | 1,815,085.20 | 1,605,616.26 | 1,118,652.70 | 973,196.11 | 403,771.64 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,306,253.20 | 1,158,820.80 | 978,552.99 | 1,737,843.68 | 998,738.02 | 869,249.69 | 42,351.52 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -258,029,791.42 | 850,509,954.55 | 861,514,659.68 | 842,469,937.02 | 1,024,891,068.04 | 624,056,704.65 | 560,390,450.06 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -59,252,301.56 | 108,881,169.82 | 102,882,495.54 | 50,676,525.75 | 139,025,449.16 | 50,139,296.63 | 48,940,008.71 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -198,777,489.86 | 741,628,784.73 | 758,632,164.14 | 791,793,411.27 | 885,865,618.88 | 573,917,408.02 | 511,450,441.35 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -198,777,489.86 | 741,628,784.73 | 758,632,164.14 | 791,793,411.27 | 885,865,618.88 | 573,917,408.02 | 511,450,441.35 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -202,973,418.06 | 738,741,632.62 | 759,878,695.37 | 791,121,347.15 | 883,691,617.63 | 573,427,413.65 | 511,450,441.35 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,195,928.20 | 2,887,152.11 | -1,246,531.23 | 672,064.12 | 2,174,001.25 | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -235,364,381.07 | 720,329,583.03 | 760,078,576.19 | 748,253,896.00 | 876,096,745.21 | 571,465,621.04 | 498,446,883.05 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.09 | 0.32 | 0.32 | 0.34 | 0.39 | 0.27 | 0.24 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.09 | 0.32 | 0.32 | 0.34 | 0.39 | 0.27 | 0.24 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,153,811.17 | -43,168,555.72 | -26,880,578.72 | -19,034,840.01 | -54,108,310.24 | 59,432,502.90 | -17,290,385.94 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,153,811.17 | -43,168,555.72 | -26,880,578.72 | -19,034,840.01 | -54,108,310.24 | 59,432,502.90 | -17,290,385.94 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -159,623,678.69 | 698,460,229.01 | 731,751,585.42 | 772,758,571.26 | 831,757,308.64 | 633,349,910.92 | 494,160,055.41 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -163,819,606.89 | 695,573,076.90 | 732,998,116.65 | 772,086,507.14 | 829,583,307.39 | 632,859,916.55 | 494,160,055.41 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,195,928.20 | 2,887,152.11 | -1,246,531.23 | 672,064.12 | 2,174,001.25 | - | - |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-28 00:00:00 | 2025-04-30 00:00:00 | 2025-03-28 00:00:00 | 2024-10-30 00:00:00 | 2024-08-28 00:00:00 | 2024-04-30 00:00:00 | 2024-03-27 00:00:00 | 2023-10-31 00:00:00 | 2023-08-29 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
