2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
公司类型 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 | 保险 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业收入(元) | 177,269,000,000.00 | 153,529,000,000.00 | 138,778,000,000.00 | 134,433,000,000.00 | 137,998,000,000.00 | 142,897,000,000.00 | 137,769,000,000.00 | 139,384,000,000.00 | 144,610,000,000.00 | 147,297,000,000.00 | 189,568,000,000.00 |
已赚保费(元) | 142,136,000,000.00 | 135,457,000,000.00 | 126,172,000,000.00 | 123,346,000,000.00 | 133,670,000,000.00 | 129,729,000,000.00 | 117,155,000,000.00 | 128,067,000,000.00 | 129,888,000,000.00 | 129,064,000,000.00 | 172,709,000,000.00 |
其中:保险业务收入(元) | 142,136,000,000.00 | 135,457,000,000.00 | 126,172,000,000.00 | 123,346,000,000.00 | 133,670,000,000.00 | 129,729,000,000.00 | 117,155,000,000.00 | 121,437,000,000.00 | 121,749,000,000.00 | 148,639,000,000.00 | 233,984,000,000.00 |
保险业务收入-分保费收入(元) | - | - | - | - | - | - | - | 1,967,000,000.00 | 1,104,000,000.00 | 1,894,000,000.00 | 1,548,000,000.00 |
分出保费(元) | - | - | - | - | - | - | - | 10,219,000,000.00 | 11,697,000,000.00 | 17,471,000,000.00 | 15,392,000,000.00 |
提取未到期责任准备金(元) | - | - | - | - | - | - | - | -16,849,000,000.00 | -19,836,000,000.00 | 2,104,000,000.00 | 45,883,000,000.00 |
加:投资收益(元) | 6,745,000,000.00 | 8,250,000,000.00 | 2,494,000,000.00 | 4,174,000,000.00 | 5,877,000,000.00 | 7,477,000,000.00 | 8,073,000,000.00 | 10,628,000,000.00 | 13,596,000,000.00 | 15,861,000,000.00 | 16,571,000,000.00 |
其中:对联营企业和合营企业的投资收益损失(元) | 3,447,000,000.00 | 3,240,000,000.00 | 2,405,000,000.00 | 4,185,000,000.00 | 3,395,000,000.00 | 4,153,000,000.00 | 3,206,000,000.00 | 5,063,000,000.00 | 3,240,000,000.00 | 3,973,000,000.00 | 3,190,000,000.00 |
公允价值变动损益(元) | 20,005,000,000.00 | 669,000,000.00 | 2,072,000,000.00 | -1,286,000,000.00 | -9,700,000,000.00 | -3,320,000,000.00 | 4,394,000,000.00 | 274,000,000.00 | -945,000,000.00 | 774,000,000.00 | -682,000,000.00 |
汇兑损失(元) | -231,000,000.00 | 52,000,000.00 | 12,000,000.00 | -160,000,000.00 | -81,000,000.00 | 691,000,000.00 | -222,000,000.00 | -253,000,000.00 | 686,000,000.00 | 643,000,000.00 | -17,000,000.00 |
其他业务收入(元) | 892,000,000.00 | 1,445,000,000.00 | 683,000,000.00 | 736,000,000.00 | 833,000,000.00 | 820,000,000.00 | 1,033,000,000.00 | 539,000,000.00 | 1,157,000,000.00 | 946,000,000.00 | 823,000,000.00 |
资产处置收益(元) | 8,000,000.00 | 17,000,000.00 | 18,000,000.00 | 86,000,000.00 | 39,000,000.00 | 16,000,000.00 | 25,000,000.00 | 41,000,000.00 | 200,000,000.00 | 1,000,000.00 | 7,000,000.00 |
其他收益(元) | 61,000,000.00 | 42,000,000.00 | 123,000,000.00 | 82,000,000.00 | 25,000,000.00 | 94,000,000.00 | 112,000,000.00 | 88,000,000.00 | 28,000,000.00 | 8,000,000.00 | 157,000,000.00 |
二、营业支出(元) | 153,216,000,000.00 | 132,395,000,000.00 | 124,933,000,000.00 | 130,327,000,000.00 | 138,327,000,000.00 | 130,895,000,000.00 | 119,255,000,000.00 | 138,349,000,000.00 | 134,785,000,000.00 | 133,051,000,000.00 | 173,953,000,000.00 |
退保金(元) | - | - | - | - | - | - | - | 5,753,000,000.00 | 6,699,000,000.00 | 11,487,000,000.00 | 6,930,000,000.00 |
赔付支出(元) | - | - | - | - | - | - | - | 101,138,000,000.00 | 87,940,000,000.00 | 72,833,000,000.00 | 96,361,000,000.00 |
减:摊回赔付支出(元) | - | - | - | - | - | - | - | 9,520,000,000.00 | 7,744,000,000.00 | 7,120,000,000.00 | 5,872,000,000.00 |
提取保险责任准备金(元) | - | - | - | - | - | - | - | -1,254,000,000.00 | 15,505,000,000.00 | 23,680,000,000.00 | 38,989,000,000.00 |
减:摊回保险责任准备金(元) | - | - | - | - | - | - | - | -894,000,000.00 | 2,322,000,000.00 | 2,514,000,000.00 | 194,000,000.00 |
保单红利支出(元) | - | - | - | - | - | - | - | 535,000,000.00 | 454,000,000.00 | 470,000,000.00 | 2,539,000,000.00 |
分保费用(元) | - | - | - | - | - | - | - | 249,000,000.00 | 214,000,000.00 | 500,000,000.00 | 350,000,000.00 |
营业税金及附加(元) | 67,000,000.00 | 102,000,000.00 | 40,000,000.00 | 98,000,000.00 | 49,000,000.00 | 96,000,000.00 | 42,000,000.00 | 636,000,000.00 | 464,000,000.00 | 549,000,000.00 | 520,000,000.00 |
手续费及佣金支出(元) | - | - | - | - | - | - | - | 11,895,000,000.00 | 12,158,000,000.00 | 11,189,000,000.00 | 14,691,000,000.00 |
业务及管理费(元) | 1,545,000,000.00 | 2,102,000,000.00 | 1,278,000,000.00 | 2,557,000,000.00 | 1,044,000,000.00 | 1,171,000,000.00 | 1,480,000,000.00 | 29,118,000,000.00 | 21,468,000,000.00 | 21,331,000,000.00 | 20,512,000,000.00 |
减:摊回分保费用(元) | - | - | - | - | - | - | - | 3,070,000,000.00 | 2,431,000,000.00 | 3,221,000,000.00 | 3,605,000,000.00 |
利息支出(元) | 727,000,000.00 | 739,000,000.00 | 835,000,000.00 | 1,124,000,000.00 | 812,000,000.00 | 1,126,000,000.00 | 399,000,000.00 | - | - | - | - |
其他业务成本(元) | 301,000,000.00 | 452,000,000.00 | 421,000,000.00 | 400,000,000.00 | 688,000,000.00 | -135,000,000.00 | 1,311,000,000.00 | 2,795,000,000.00 | 1,631,000,000.00 | 2,168,000,000.00 | 1,558,000,000.00 |
资产减值损失(元) | - | - | - | - | - | - | - | 484,000,000.00 | 493,000,000.00 | 946,000,000.00 | 729,000,000.00 |
营业支出其他项目(元) | - | - | 548,000,000.00 | -2,508,000,000.00 | 271,000,000.00 | - | - | -1,304,000,000.00 | 256,000,000.00 | 753,000,000.00 | 445,000,000.00 |
三、营业利润(元) | 24,053,000,000.00 | 21,134,000,000.00 | 13,845,000,000.00 | 4,106,000,000.00 | -329,000,000.00 | 12,002,000,000.00 | 18,514,000,000.00 | 1,035,000,000.00 | 9,825,000,000.00 | 14,246,000,000.00 | 15,615,000,000.00 |
加:营业外收入(元) | 107,000,000.00 | 36,000,000.00 | 36,000,000.00 | 145,000,000.00 | 44,000,000.00 | 110,000,000.00 | 74,000,000.00 | 176,000,000.00 | 110,000,000.00 | 177,000,000.00 | 21,000,000.00 |
减:营业外支出(元) | 77,000,000.00 | 50,000,000.00 | 32,000,000.00 | 108,000,000.00 | 63,000,000.00 | 32,000,000.00 | 33,000,000.00 | 60,000,000.00 | 70,000,000.00 | 31,000,000.00 | 74,000,000.00 |
四、利润总额(元) | 24,083,000,000.00 | 21,120,000,000.00 | 13,849,000,000.00 | 4,143,000,000.00 | -348,000,000.00 | 12,080,000,000.00 | 18,555,000,000.00 | 1,151,000,000.00 | 9,865,000,000.00 | 14,392,000,000.00 | 15,562,000,000.00 |
减:所得税(元) | 5,947,000,000.00 | 2,728,000,000.00 | 1,786,000,000.00 | 270,000,000.00 | -1,184,000,000.00 | 1,373,000,000.00 | 2,505,000,000.00 | -97,000,000.00 | 1,595,000,000.00 | 1,903,000,000.00 | 3,244,000,000.00 |
五、净利润(元) | 18,136,000,000.00 | 18,392,000,000.00 | 12,063,000,000.00 | 3,873,000,000.00 | 836,000,000.00 | 10,707,000,000.00 | 16,050,000,000.00 | 1,248,000,000.00 | 8,270,000,000.00 | 12,489,000,000.00 | 12,318,000,000.00 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 18,136,000,000.00 | 18,392,000,000.00 | 12,063,000,000.00 | 3,873,000,000.00 | 836,000,000.00 | 10,707,000,000.00 | 16,050,000,000.00 | 1,248,000,000.00 | 8,270,000,000.00 | 12,489,000,000.00 | 12,318,000,000.00 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 13,644,000,000.00 | 13,724,000,000.00 | 8,963,000,000.00 | 2,270,000,000.00 | 622,000,000.00 | 8,160,000,000.00 | 11,721,000,000.00 | 911,000,000.00 | 5,645,000,000.00 | 9,106,000,000.00 | 8,744,000,000.00 |
少数股东损益(元) | 4,492,000,000.00 | 4,668,000,000.00 | 3,100,000,000.00 | 1,603,000,000.00 | 214,000,000.00 | 2,547,000,000.00 | 4,329,000,000.00 | 337,000,000.00 | 2,625,000,000.00 | 3,383,000,000.00 | 3,574,000,000.00 |
扣除非经常性损益后的净利润(元) | 13,593,000,000.00 | 13,750,000,000.00 | 8,928,000,000.00 | 2,401,000,000.00 | 605,000,000.00 | 8,081,000,000.00 | 11,665,000,000.00 | 883,000,000.00 | 5,499,000,000.00 | 9,037,000,000.00 | 8,720,000,000.00 |
六、每股收益 | |||||||||||
基本每股收益(元) | 0.31 | 0.31 | 0.20 | 0.05 | 0.01 | 0.18 | 0.27 | 0.02 | 0.13 | 0.20 | 0.20 |
稀释每股收益(元) | 0.31 | 0.31 | 0.20 | 0.06 | 0.01 | 0.18 | 0.26 | 0.02 | 0.12 | 0.20 | 0.20 |
七、其他综合损失(元) | 1,309,000,000.00 | 658,000,000.00 | -6,749,000,000.00 | -373,000,000.00 | -2,452,000,000.00 | -2,548,000,000.00 | 1,980,000,000.00 | -325,000,000.00 | -8,177,000,000.00 | 6,234,000,000.00 | -18,380,000,000.00 |
八、综合收益总额(元) | 19,445,000,000.00 | 19,050,000,000.00 | 5,314,000,000.00 | 3,500,000,000.00 | -1,616,000,000.00 | 8,159,000,000.00 | 18,030,000,000.00 | 923,000,000.00 | 93,000,000.00 | 18,723,000,000.00 | -6,062,000,000.00 |
归属于母公司股东的综合收益总额(元) | 14,623,000,000.00 | 14,087,000,000.00 | 3,471,000,000.00 | 1,939,000,000.00 | -1,319,000,000.00 | 6,033,000,000.00 | 13,180,000,000.00 | 577,000,000.00 | -486,000,000.00 | 14,041,000,000.00 | -5,131,000,000.00 |
归属于少数股东的综合收益总额(元) | 4,822,000,000.00 | 4,963,000,000.00 | 1,843,000,000.00 | 1,561,000,000.00 | -297,000,000.00 | 2,126,000,000.00 | 4,850,000,000.00 | 346,000,000.00 | 579,000,000.00 | 4,682,000,000.00 | -931,000,000.00 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-30 | 2024-03-27 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-03-25 | 2022-10-28 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |